| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS AND MORRIS ACCOUNTING AND TAX SERVICES | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GOLDMAN SACHS CD REDEMPTION | 2018-05 | Purchased | 2021-06 | 30,000 | 30,000 | 0 | ||||
| ISHARES CORE S&P SMALL CAP ETF | 2021-01 | Purchased | 2021-07 | 223 | 198 | 25 | ||||
| ISHARES CORE S&P SMAILL CAP ETF | 2021-07 | 11,612 | 8,090 | 3,522 | ||||||
| VANGUARD FTSE DEVELOPED MARKETS ETF | 2018-05 | 2021-01 | 49 | 44 | 5 | |||||
| ISHARES CORE S&P U.S. GROWTH ETF | 2018-05 | 2021-11 | 10,763 | 5,677 | 5,086 | |||||
| ISHARES CORE S&P US VALUE ETF | 2018-05 | 2021-09 | 920 | 757 | 163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD RUSSELL 2000 149 SHRS | 13,382 | 13,382 |
| VANGUARD FTSE EMERGING MARKETS ETF 312 SHRS | 15,432 | 15,432 |
| VANGUARD FTSE DEVELOPED MARKETS ETF 745 SHRS | 38,040 | 38,040 |
| ISHARES CORE S&P U.S. GROWTH ETF 415 SHRS | 47,991 | 47,991 |
| ISHARES CORE S&P US VALUE ETF 760 SHRS | 58,018 | 58,018 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PER MERRILL LYNCH | 365 | 303 | 303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML INVESTMENT ADVISORY FEES | 1,307 | 1,307 | ||
| ML ANNUAL SERVICE FEE | 150 | 150 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 15,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY TAXES | 2,000 | 2,000 | ||
| FOREIGN TAXES ON DIVIDENDS | 113 | 113 |