| Category | Amount |
|---|---|
| HOMEWARD PIKES PEAK - 25000., FAMILY FOCUS RESOURCE CENTER - 50000., SOCIAL FINANCE, UP FUND - 45855. | 120,855 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| GEM CITY MARKET |
33 W 1ST ST SUITE 100 DAYTON,OH45402 |
2020-06-01 | 75,000 | OPERATE COOPERATIVE GROCERY IN LOW INCOME AREA | 75,000 | NO | 03-26-2021 | 2021-03-31 | NO DIVERSION PROPER RECORDS KEPT PROPER REPORTS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INT STOCK FUND | 1,000,152 | 2,256,280 |
| VANGUARD TOTAL BOND MKT INDEX | 224,046 | 248,856 |
| VANGUARD DIVIDEND APPREC ETF | 1,482,724 | 2,105,312 |
| VANGUARD 500 INDEX FUND | 2,487,655 | 8,799,623 |
| VANGUARD FTSE EMERG MKT ETF | 1,661,263 | 1,901,144 |
| VANGUARD INFORMTN TECH ETF | 1,622,682 | 2,716,948 |
| VANGUARD S&P 500 INDEX ETF | 1,272,853 | 1,835,777 |
| VANGUARD FTSE ALL WRLD XUS ETF | 700,110 | 857,369 |
| HULL TACTICAL FUND | 288,250 | 366,238 |
| T ROWE PRICE SMALL CAP I | 525,241 | 1,207,734 |
| DHN DEVELOPMENTLLC - KALEIDOS | 498,155 | 498,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 1,712,832 | 1,761,858 | 1,761,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRI UP FUND ORDINARY LOSS | 4,573 | 4,573 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 73 | 0 | 0 | 73 |
| SUSTAINABLE JOBS FUND INV EXP | 69 | 66 | 0 | 0 |
| OFFICE SUPPLIES AND POSTAGE | 700 | 0 | 0 | 700 |
| LIABILITY & E & O INSURANCE | 1,462 | 0 | 0 | 1,462 |
| WEBSITE DESIGN | 361 | 0 | 0 | 361 |
| BANK AND BROKERS FEES | 688 | 0 | 0 | 688 |
| STATE REGISTRATION FEE | 43 | 0 | 0 | 43 |
| DUES | 4,410 | 0 | 0 | 4,410 |
| SOFTWARE | 284 | 0 | 0 | 284 |
| KALEIDOS INV GROUP ORD LOSS | 2,176 | 2,176 | 0 | 0 |
| QUICKBOOKS SUBSCRIPTION | 610 | 0 | 0 | 610 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - PRI K-1 | 413 | 407 | 0 |
| ROUNDING | 1 | 0 | 0 |
| REBATE ON WORKERS COMP INSURAN | 40 | 0 | 0 |
| INTEREST INCOME - PRI | 25,971 | 25,971 | 0 |
| Description | Amount |
|---|---|
| CORRECTED COST BASIS OF INVESTMENT | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 100,556 | 0 | 0 | 0 |
| FOREIGN TAXES | 7,160 | 7,160 | 0 | 0 |