| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,089 | 1,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | 34,044 | 33,782 |
| 921937819 VANGUARD INTERMEDIAT | 41,869 | 41,620 |
| 381430503 GOLDMAN ACTIVEBETA U | 95,246 | 96,948 |
| 74256W626 PRINCIPAL HIGH YIELD | 45,564 | 51,119 |
| 476313408 JENSEN QUALITY GROWT | 63,000 | 62,234 |
| 921908844 VANGUARD DIVIDEND AP | 53,294 | 77,288 |
| 464287655 ISHARES RUSSELL 2000 | 171,792 | 165,948 |
| 256219106 DODGE & COX STOCK FU | 46,000 | 44,873 |
| 722005667 PIMCO COMMODITY REAL | 44,000 | 42,656 |
| 46432F339 ISHARES MSCI USA QUA | 52,151 | 78,602 |
| 81369Y803 AMEX TECHNOLOGY SELE | 22,057 | 40,859 |
| 464287150 ISHARES CORE S&P TOT | 259,443 | 362,020 |
| 89154M702 TOUCHSTONE SANDS EM | 30,000 | 25,913 |
| 922908629 VANGUARD MIDCAP VIPE | 100,868 | 168,148 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 101,000 | 99,371 |
| 77956H435 T ROWE PR OVERSEAS S | 30,000 | 29,101 |
| 46090F100 INVESCO OPTIMUM YIEL | 19,518 | 23,621 |
| 464287226 ISHARES CORE U.S. AG | 284,255 | 282,348 |
| 31641Q755 FIDELITY NEW MRKTS I | 52,192 | 52,004 |
| 46434G103 ISHARES CORE MSCI EM | 120,096 | 126,305 |
| 057071854 BAIRD AGGREGATE BOND | 145,000 | 143,486 |
| 464288588 ISHARES MBS ETF | 38,384 | 37,601 |
| 921943858 VANGUARD FTSE DEVELO | 18,965 | 24,509 |
| 81369Y209 HEALTH CARE SELECT S | 14,674 | 21,838 |
| 89155T490 TOUCHSTONE MID CAP-R | 62,000 | 60,720 |
| 592905764 METROPOLITAN WEST T/ | 116,000 | 114,988 |
| 872365713 TCW EMRG MRKTS INC-P | 77,674 | 77,667 |
| 693390700 PIMCO TOTAL RET FD-I | 202,000 | 199,859 |
| 904504479 UNDISC MGRS BEHAV VA | 51,000 | 49,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REH127483 160 AC IN SEC 12 GRA | AT COST | 112,685 | 818,000 |
| REH127533 725.35 ACRES IN GRAN | AT COST | 545,920 | 3,296,929 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| REH127574 120 ACRES IN GRANT C | AT COST | 71,410 | 619,480 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287150 ISHARES TRS & P 1500 | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 464288588 ISHARES MBS ETF | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 46432F339 ISHARES EDGE MSCI US |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,699 | 1,699 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,699 | 1,699 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 708 |
| PY RETURN OF CAPITAL ADJUSTMENT | 926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 20,365 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |