| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,496 | 7,248 | 7,248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2007-02-12 | 3,601 | 3,601 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-01-25 | 502 | 502 | 200DB | 7.0000 | ||||
| 2 DRAWER LATERAL FILE (MAHOGONY) | 2007-02-12 | 633 | 633 | 200DB | 7.0000 | ||||
| CREDENZA (MAHOGONY) | 2007-02-12 | 999 | 999 | 200DB | 7.0000 | ||||
| STACK-ON STORAGE UNIT | 2007-02-12 | 746 | 746 | 200DB | 7.0000 | ||||
| LEFT PEDESTAL DESK RETURN | 2007-02-12 | 1,517 | 1,517 | 200DB | 7.0000 | ||||
| DRESSER | 2007-02-22 | 748 | 748 | 200DB | 7.0000 | ||||
| CONFERENCE ROOM TABLE | 2007-02-26 | 1,688 | 1,688 | 200DB | 7.0000 | ||||
| 8 - CONFERENCE ROOM CHAIRS | 2007-02-26 | 1,004 | 1,004 | 200DB | 7.0000 | ||||
| DESK & HUTCH (CHERRY) | 2007-03-02 | 2,595 | 2,595 | 200DB | 7.0000 | ||||
| SINGLE PEDESTAL DESK | 2007-03-28 | 971 | 971 | 200DB | 7.0000 | ||||
| MALVETZ FURNITURE | 2008-03-27 | 629 | 629 | 200DB | 7.0000 | ||||
| PROJECTOR | 2008-09-26 | 1,008 | 1,008 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2008-12-16 | 235 | 235 | S/L | 7.0000 | ||||
| BADGER OFFICE CITY | 2009-03-12 | 1,080 | 1,080 | S/L | 7.0000 | ||||
| MALVETZ FURNITURE | 2009-03-16 | 599 | 599 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2009-03-12 | 15,904 | 4,810 | S/L | 39.0000 | 408 | 408 | ||
| OFFICE FURNITURE | 2013-12-04 | 1,468 | 1,468 | S/L | 7.0000 | ||||
| NEW COMPUTER | 2013-10-26 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| NEW COMPUTERS | 2013-12-14 | 17,431 | 17,431 | S/L | 5.0000 | ||||
| OFFICE COMPUTER REPLACEMENT | 2020-12-23 | 11,218 | S/L | 5.0000 | 2,244 | 2,244 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNTS | 6,149,253 | 6,064,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNT | 19,948,469 | 26,231,470 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 68,986 | 49,324 | 19,662 | 19,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,896 | 1,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 242 | 242 | ||
| COPIER RENTAL | 3,967 | 3,967 | ||
| OPERATIONS | 6,499 | 6,499 | ||
| INSURANCE | 11,571 | 5,786 | 5,786 | |
| MEMBERSHIPS & DUES | 1,605 | 1,605 | ||
| SOFTWARE EXPENSE | 9,196 | 9,196 | ||
| COMPUTER AND INTERNET EXP | 1,635 | 1,635 | ||
| WEBSITE | 1,914 | 1,914 | ||
| REPAIRS & MAINTENANCE | 3,960 | 3,960 | ||
| K-1 DEDUCTIONS: PORTFOLIO 2% | 42,347 | 42,347 | ||
| K-1 DEDUCTIONS: INVEST INT EX | 639 | 639 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM K-1 | 151 | 151 | |
| OTHER INCOME FROM K-1 | 188,946 | 188,946 | |
| PRIOR YEARS GRANTS RETURNED | 2,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES & WITHHOLDING PAYABLE | 3,307 | 3,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 179,934 | 179,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,673 | 15,673 | ||
| PAYROLL TAXES | 11,053 | 11,053 | ||
| PROPERTY TAXES | 306 | 306 | ||
| EXCISE TAXES | 1,556 |