| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,437 | 5,219 | 5,218 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND FUND | AT COST | 46,877 | 45,632 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | AT COST | 337,978 | 557,585 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | AT COST | 48,752 | 66,566 |
| PARNASSUS CORE EQUITY FUND I | AT COST | 408,484 | 551,629 |
| PARNASSUS ENDEAVOR I | AT COST | 347,776 | 454,216 |
| TIAA-CREF SOCIAL CHOICE I | AT COST | 389,838 | 548,599 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | AT COST | 49,984 | 84,583 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | AT COST | 132,794 | 157,159 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | AT COST | 189,056 | 250,169 |
| UBS INTL SUSTAINABLE EQUITY FUND | AT COST | 191,037 | 214,008 |
| ISHARES TR BARCLAYS 7 10 YR | AT COST | 51,436 | 49,450 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | AT COST | 24,707 | 24,707 |
| GMO QUALITY FUND INSTL | AT COST | 67,400 | 96,707 |
| VIRTUS NFJ MID CAP VALUE INSTL | AT COST | 68,981 | 77,808 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | AT COST | 40,478 | 44,308 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 121,285 | 130,356 |
| DOUBLELINE FLEXIBLE INCOME CL I | AT COST | 159,141 | 158,070 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | AT COST | 380,702 | 370,074 |
| EATON VANCE SHORT DURATION HIGH INC I | AT COST | 102,117 | 101,743 |
| WASATCH SMALL CAP VALUE FUND CL INSTGED VALUE FUND I | AT COST | 49,216 | 67,262 |
| JOHN HANCOCK EMERGING MRKTS EQ I | AT COST | 49,201 | 41,389 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | AT COST | 45,487 | 40,837 |
| CS FLOATING RATE HIGH INC INSTL SHS | AT COST | 66,809 | 67,075 |
| MFS GLOBAL ALTERNATIVE STRAT I | AT COST | 20,121 | 20,257 |
| VIVALDI MERGER ARBITRAGE FUND CL I | AT COST | 21,605 | 20,281 |
| WHI FIXED INCOME FUND III, LLC | AT COST | 6,900 | 972 |
| WHI MORULA FUND II, LP | AT COST | 23,947 | 8,374 |
| WHI REAL ESTATE PARTNER I-F, LP | AT COST | 1,269 | 1,570 |
| WHI NFP FUND, LLC | AT COST | 1,077,850 | 1,342,675 |
| HARRIS FAMILY REP-PF | AT COST | 111,085 | 87,348 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, LP | AT COST | 21,006 | 32,802 |
| DESIGN WITHIN REACH FROM GROWTH FUND | AT COST | 9,299 | 0 |
| WHI PRIVATE EQUITY MANAGERS FUND | AT COST | 0 | 1,009 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 29,248 | 29,248 | 0 | |
| FILING FEES | 293 | 0 | 293 | |
| NON-DEDUCTIBLE EXPENSES | 3 | 0 | 0 | |
| BANK FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE INCOME | 3 | 0 | 3 |
| OTHER INCOME FROM PASSTHROUGH | 87,768 | 87,768 | 87,768 |
| UBI INCOME FROM PASSTHROUGH | 4,902 | 4,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER INVESTMENTS | 6,405 | 5,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 17,425 | 17,425 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,049 | 1,049 | 0 | |
| STATE TAX PAYMENTS (FROM K-1) | 1,717 | 0 | 0 |