| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 19,000 | 19,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PJT PARTNERS INC. | 12,835 | 12,835 |
| ETFS | 2,549,489 | 2,549,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE GROUP INC. | FMV | 141,650 | 141,650 |
| SPFR S&P 500 TRUST | FMV | 3,731,156 | 3,731,156 |
| JRK PLATFORM 3 LP | FMV | 1,635,036 | 1,635,036 |
| TPG PUBLIC EQUITY PARTNERS-B LTD | FMV | 1,517,710 | 1,517,710 |
| GOF FEEDER A LP | FMV | 642,825 | 642,825 |
| GEI VII LP | FMV | 1,504,581 | 1,504,581 |
| CLARION CLO OPP FUND LP | FMV | 221,365 | 221,365 |
| JRK PLATFORM 4 LP | FMV | 280,633 | 280,633 |
| GEI VIII Offshore Fund, LP | AT COST | 800,398 | 800,398 |
| Jade Equity Offshore Investors | AT COST | 224,599 | 224,599 |
| JRPI Tax Exempt Diversified, LP | AT COST | 1,326,695 | 1,326,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GREEN EQUITY INVESTORS VII, LP | 4,656 | 4,656 | 0 | 0 |
| JASPER RIDGE DIVERSIFIED (TE) LP | 8,954 | 8,954 | 0 | 0 |
| Supplies | 852 | 0 | 0 | 0 |
| Wells Fargo Investment expenses | 297 | 297 | 0 | 0 |
| JRK PLATFORM 4 PARALLEL, LP | 358 | 358 | 0 | 0 |
| CLARION CLO OPP FD LP | 5,730 | 5,730 | 0 | 0 |
| OLIVE STREET INVESTORS LLC | 16,064 | 16,064 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JRK PLATFORM 3, LP | -4,517 | -4,517 | -4,517 |
| JASPER RIDGE DIVERSIFIED (TE) LP | 17,519 | 17,519 | 17,519 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,950,560 |
| BOOK/TAX INCOME DIFFERENCES | 4,723,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Grants Payable | 1,950,560 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registry of Charitable Trusts | 150 | 150 | 0 | 0 |
| United States Treasury | 41,045 | 38,907 | 0 | 0 |
| Foreign tax | 50 | 50 | 0 | 0 |
| JASPER RIDGE DIVERSIFIED (TE) LP | 861 | 861 | 0 | 0 |