| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENNETH FREED & CO (INVESTMENT REC, ACCTING, & TAX PREP) | 7,894 | 5,210 | 2,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAAJ LATIN AMERICA FUND II PRIVATE INVESTORS | AT COST | 407,763 | 547,242 |
| BENEFIT STREET PARTNERS IV | AT COST | 391,571 | 485,966 |
| BLUEMOUNTAIN CREDIT ALTERNATIVES | AT COST | 25,286 | 17,791 |
| ECOSYSTEM INTEGRITY FUND IV LP | AT COST | 250,000 | 250,000 |
| ELEVAR EQUITY IV, L.P. FUND | AT COST | 383,000 | 843,226 |
| FIDELITY 500 INDEX | AT COST | 15,263,812 | 23,850,885 |
| GCM GROSVENOR ADVANCE FUND LP | AT COST | 214,975 | 210,007 |
| ISHARES 20+ YEAR TREASURY BO | AT COST | 630,487 | 636,692 |
| ISHARES CORE MSCI EAFE EFT | AT COST | 3,191,311 | 3,659,301 |
| ISHARES MSCI EAFE INTL INDEX FUND | AT COST | 1,850,582 | 2,458,282 |
| JPM BETABUILDERS CANADA ETF | AT COST | 1,374,009 | 1,874,342 |
| JPM BETABUILDERS DEVELOPED ASIA EX | AT COST | 1,139,320 | 1,137,879 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 4,412,700 | 4,826,156 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 1,061,290 | 1,266,454 |
| PGIM HIGH YIELD-Q | AT COST | 1,051,261 | 1,233,209 |
| SPDR S&P 500 ETF TRUST | AT COST | 3,200,488 | 10,619,156 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 743,263 | 729,879 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 2,481,220 | 2,498,977 |
| VANGUARD TTL INTL BND-ADM | AT COST | 4,925,782 | 4,809,095 |
| VINTAGE EUROPEAN OPPORTUNITY FUND | AT COST | 146,068 | 379,251 |
| BAIN CAPITAL DOUBLE IMPACT FUND II | AT COST | 397,500 | 369,336 |
| COATUE GROWTH V PRIVATE INVESTORS | AT COST | 650,000 | 650,000 |
| FIDELITY INTL INDX-INST PRM | AT COST | 2,016,174 | 2,053,935 |
| VANGUARD SHORT TERM BOND EFT | AT COST | 1,300,053 | 1,275,902 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 624,351 | 622,573 |
| TIGER GLOBAL PIP XV PRIVATE | AT COST | 330,000 | 330,000 |
| EQT INFRASTRUCTURE V PRIVATE | AT COST | 299,959 | 299,959 |
| HEALTHCARE INNOVATION FUND III | AT COST | 171,250 | 193,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND ACCRUALS | 50,129 | 55,240 | 55,240 |
| LOAN RECEIVABLE | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON LLC INVESTMENTS | 12,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 200 | 0 | 200 | |
| INVESTMENT EXPENSES | 48,877 | 48,877 | 0 | |
| OFFICE SUPPLIES | 2,661 | 0 | 2,661 | |
| PAYROLL PROCESSING FEES | 696 | 70 | 626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN (INVESTMENT MANAGEMENT FEES) | 113,284 | 113,284 | 0 | |
| CONSULTING | 65,000 | 0 | 65,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28,549 | 28,549 | 0 | |
| PAYROLL TAXES | 11,565 | 1,157 | 10,408 | |
| 2020 FEDERAL ESTIMATED TAX | 50,000 | 0 | 0 |