| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM LLP | 21,248 | 15,936 | 5,312 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC | 73,668 | 73,668 |
| ALLSTATE | 70,983 | 70,983 |
| AMAZON.COM | 76,081 | 76,081 |
| AMERICAN EXPRESS CO | 85,212 | 85,212 |
| AMERICAN HONDA FIN CORP | 75,804 | 75,804 |
| ANALOG DEVICES | 84,813 | 84,813 |
| APPLE | 83,048 | 83,048 |
| AUTOMATIC DATA PROCESSING | 94,218 | 94,218 |
| BANK OF AMERICA | 84,429 | 84,429 |
| BANK MONTREAL | 126,900 | 126,900 |
| BANK NEW YORK MELLON | 74,324 | 74,324 |
| BANK NOVA SCOTIA BC | 83,355 | 83,355 |
| BB&T CORP | 152,533 | 152,533 |
| BRISTOL MYERS SQUIBB | 71,539 | 71,539 |
| BURLINGTON NORTHERN SANTA FE | 72,641 | 72,641 |
| CANADIAN IMPERIAL BANK | 82,891 | 82,891 |
| CATERPILLAR FINANCIAL SERVICES | 83,776 | 83,776 |
| CHEVRON | 100,571 | 100,571 |
| CITIGROUP | 85,001 | 85,001 |
| COCA COLA CO | 124,352 | 124,352 |
| COMCAST | 99,297 | 99,297 |
| DEERE JOHN CAP | 73,990 | 73,990 |
| DISNEY WALT CO | 84,213 | 84,213 |
| ERP OPERATING | 82,609 | 82,609 |
| GENERAL DYNAMICS | 76,371 | 76,371 |
| GOLDMAN SACHS GROUP | 140,189 | 140,189 |
| GRAINGER W W | 101,905 | 101,905 |
| HOME DEPOT | 83,954 | 83,954 |
| HONEYWELL INTERNATIONAL | 82,868 | 82,868 |
| INTEL | 98,875 | 98,875 |
| JOHNSON & JOHNSON | 97,871 | 97,871 |
| JPMORGAN CHASE & CO | 72,319 | 72,319 |
| KIMBERLY CLARK | 72,703 | 72,703 |
| MASTERCARD | 89,835 | 89,835 |
| MEAD JOHNSON NUTRITION | 114,448 | 114,448 |
| MERCK & CO | 73,551 | 73,551 |
| MORGAN STANLEY | 74,239 | 74,239 |
| NIKE | 106,006 | 106,006 |
| NSTAR ELECTRIC CO | 68,253 | 68,253 |
| NUCOR | 147,367 | 147,367 |
| NVIDIA | 89,354 | 89,354 |
| PEPSICO | 85,060 | 85,060 |
| PFIZER | 74,100 | 74,100 |
| PHARMACIA | 78,025 | 78,025 |
| PROCTER & GAMBLE CO | 74,184 | 74,184 |
| PUBLIC STORAGE | 84,779 | 84,779 |
| ROCKWELL AUTOMATION | 82,688 | 82,688 |
| ROYAL BANK OF CANADA | 88,854 | 88,854 |
| S&P GLOBAL | 93,406 | 93,406 |
| SALESFORCE.COME | 84,034 | 84,034 |
| SANTANDER UK | 79,128 | 79,128 |
| SCHWAB CHARLES | 75,834 | 75,834 |
| SIMON PPTY GROUP | 176,356 | 176,356 |
| STATE STREET CORP | 85,172 | 85,172 |
| TARGET | 77,322 | 77,322 |
| TOYOTA MOTOR CREDIT | 74,696 | 74,696 |
| UNILEVER CAP | 71,192 | 71,192 |
| UNION PACIFIC | 151,474 | 151,474 |
| UNITEDHEALTH GROUP | 76,393 | 76,393 |
| WALMART | 99,471 | 99,471 |
| WESTPAC BANKING | 89,722 | 89,722 |
| WI TREASURY | 149,748 | 149,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 85,288 | 85,288 |
| ACCENTURE | 70,473 | 70,473 |
| ADOBE SYSTEMS | 160,478 | 160,478 |
| ADYEN | 47,613 | 47,613 |
| AIR BNB | 75,919 | 75,919 |
| AIR LEASE | 1,393,245 | 1,393,245 |
| ALIBABA GROUP HOLDING | 237,580 | 237,580 |
| ALIGN TECHNOLOGY | 28,259 | 28,259 |
| ALPHABET (CLASS A) | 43,456 | 43,456 |
| ALPHABET (CLASS C) | 1,736,154 | 1,736,154 |
| AMADEUS IT GROUP | 812,640 | 812,640 |
| AMAZON.COM | 293,422 | 293,422 |
| APPLE | 152,177 | 152,177 |
| ATLASSIAN | 46,899 | 46,899 |
| AUTODESK | 52,020 | 52,020 |
| BANCO SANTANDER CHILE | 733,050 | 733,050 |
| BANKUNITED | 1,184,680 | 1,184,680 |
| BERKSHIRE HATHAWAY | 1,046,500 | 1,046,500 |
| BIG LOTS | 1,036,150 | 1,036,150 |
| BLOCK (FORMERLY SQUARE) | 33,594 | 33,594 |
| BIONTECH | 13,663 | 13,663 |
| BRISTOL MYERS SQUIBB | 1,402,875 | 1,402,875 |
| BROOKFIELD ASSET MANAGEMENT | 1,388,740 | 1,388,740 |
| CARDINAL HEALTH | 669,370 | 669,370 |
| CARLISLE COMPANIES | 1,116,540 | 1,116,540 |
| CARTER BANKSHARES | 1,000,350 | 1,000,350 |
| CEMEX | 711,900 | 711,900 |
| CHIPOTLE | 55,944 | 55,944 |
| CISCO SYSTEMS | 1,127,986 | 1,127,986 |
| CITIGROUP | 483,120 | 483,120 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,357,416 | 1,357,416 |
| COMPANHIA DE SANEAMENTO BASICO DO ESTADO DE SAO PAULO SABESP | 1,101,000 | 1,101,000 |
| COSTCO | 39,171 | 39,171 |
| CROWDSTRIKE HOLDINGS | 32,555 | 32,555 |
| CULP | 713,250 | 713,250 |
| CURTISS WRIGHT | 762,685 | 762,685 |
| D R HORTON | 867,600 | 867,600 |
| DANAHER | 31,914 | 31,914 |
| DEXCOM | 19,867 | 19,867 |
| DISCOVERY | 376,640 | 376,640 |
| DOCUSIGN | 9,139 | 9,139 |
| ELI LILLY & CO | 48,339 | 48,339 |
| ESTEE LAUDER COMPANIES | 52,198 | 52,198 |
| EURONAV | 488,950 | 488,950 |
| EVERTEC | 899,640 | 899,640 |
| FIRST FINANCIAL BANCORP | 1,228,752 | 1,228,752 |
| FOOT LOCKER | 1,047,120 | 1,047,120 |
| GARTNER | 46,805 | 46,805 |
| GENERAL MOTORS | 1,758,900 | 1,758,900 |
| GILEAD SCIENCES | 1,234,370 | 1,234,370 |
| GOLDMAN SACHS GROUP | 25,248 | 25,248 |
| HILLENBRAND | 993,009 | 993,009 |
| HOME DEPOT | 36,521 | 36,521 |
| HOOKER FURNISHINGS | 570,360 | 570,360 |
| HUBSPOT | 19,115 | 19,115 |
| ILLUMINA | 28,533 | 28,533 |
| INTERDIGITAL | 931,190 | 931,190 |
| INTERNATIONAL BUSINESS MACHINES | 935,620 | 935,620 |
| INTUITIVE SURGICAL | 48,146 | 48,146 |
| JAZZ PHARMACEUTICALS | 853,580 | 853,580 |
| JOHNSON & JOHNSON | 1,197,490 | 1,197,490 |
| KERING | 32,204 | 32,204 |
| KKR & CO | 8,195 | 8,195 |
| LEAR | 731,800 | 731,800 |
| LENNAR | 1,126,752 | 1,126,752 |
| LULULEMON ATHLETICA | 30,533 | 30,533 |
| LUMEN TECHNOLOGIES | 514,550 | 514,550 |
| LVMH MOET HENNESSY LOUIS VUITION | 51,305 | 51,305 |
| MANTECH INTERNATIONAL | 1,166,880 | 1,166,880 |
| MARRIOTT INTERNATIONAL | 20,985 | 20,985 |
| MARTIN MARIETTA MATERIALS | 1,541,820 | 1,541,820 |
| MASTERCARD | 120,732 | 120,732 |
| MATCH GROUP | 28,169 | 28,169 |
| MATRIX SERVICE | 902,400 | 902,400 |
| META PLATFORMS (FORMERLY FACEBOOK) | 148,330 | 148,330 |
| METLIFE | 1,499,760 | 1,499,760 |
| MICROSOFT | 225,671 | 225,671 |
| MOHAWK INDUSTRIES | 910,900 | 910,900 |
| MSCI | 24,508 | 24,508 |
| NETFLIX | 119,886 | 119,886 |
| NIKE | 84,502 | 84,502 |
| NVIDIA | 143,232 | 143,232 |
| OCCIDENTAL PETROLEUM | 840,710 | 840,710 |
| OKTA | 11,433 | 11,433 |
| ORION ENGINEERED CARBONS | 1,193,400 | 1,193,400 |
| PAYPAL HOLDINGS | 61,289 | 61,289 |
| PFIZER | 2,007,700 | 2,007,700 |
| POPULAR | 1,189,580 | 1,189,580 |
| POSCO | 757,770 | 757,770 |
| ROBOLOX | 18,775 | 18,775 |
| ROYAL DUTCH SHELL | 1,393,140 | 1,393,140 |
| S&P GLOBAL | 22,653 | 22,653 |
| SALESFORCE.COM | 141,296 | 141,296 |
| SCHLUMBERGER | 1,227,950 | 1,227,950 |
| SEA | 16,778 | 16,778 |
| SERVICENOW | 57,771 | 57,771 |
| SHINHAN FINANCIAL GROUP | 1,190,035 | 1,190,035 |
| SHOPIFY | 108,814 | 108,814 |
| SKYWORKS SOLUTIONS | 1,396,260 | 1,396,260 |
| SNAP | 32,169 | 32,169 |
| SNOWFLAKE | 30,149 | 30,149 |
| SOUTHWEST AIRLINES | 385,560 | 385,560 |
| SPOTIFY TECHNOLOGY | 7,021 | 7,021 |
| STARBUCKS | 40,004 | 40,004 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 28,634 | 28,634 |
| TARGET | 31,707 | 31,707 |
| TEEKAY TANKERS | 185,300 | 185,300 |
| TESLA | 190,220 | 190,220 |
| THE TRADE DESK | 26,117 | 26,117 |
| TJX COS | 29,988 | 29,988 |
| TOTALENERGIES | 1,374,988 | 1,374,988 |
| TSAKOS ENERGY NAVIGATION | 411,232 | 411,232 |
| TWILIO | 18,170 | 18,170 |
| UBER TECHNOLOGIES | 48,807 | 48,807 |
| UNILEVER | 1,172,622 | 1,172,622 |
| UNITEDHEALTH GROUP | 78,836 | 78,836 |
| VISA | 102,287 | 102,287 |
| WORKDAY | 18,303 | 18,303 |
| ZOOMINFO TECHNOLOGIES | 10,529 | 10,529 |
| ZOETIS | 68,328 | 68,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTEAM NAT RES INDEX FUND | FMV | 1,026,740 | 1,026,740 |
| MFC WISDOMTREE TR INTERNATIONAL SMALLCAP DIVIDEND FUND | FMV | 3,608,850 | 3,608,850 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV | FMV | 310,004 | 310,004 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | FMV | 3,264,431 | 3,264,431 |
| MFO BLACKROCK FUNDS V HIGH YIELD BOND PORTFOLIO | FMV | 1,153,257 | 1,153,257 |
| MFO BLACKROCK FUNDS V FLOATING RATE INCOME PORTFOLIO | FMV | 2,045,372 | 2,045,372 |
| THE CONNOR GROUP REAL ESTATE INCOME AND GROWTH FUND XI LLC | FMV | 1,020,900 | 1,020,900 |
| EAGLE DAYTON PROPERTIES HOLDING LLC | FMV | 3,460,059 | 3,460,059 |
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP | FMV | 994,272 | 994,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - ACCRUED INCOME | 105,851 | 77,075 | 77,075 |
| FEDERAL INCOME TAX RECEIVABLE (2019 990-T) | 45,016 | 0 | 0 |
| FEDERAL EXCISE TAX (990-PF) | 2,245 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,016 | 0 | 1,016 | |
| INSURANCE | 530 | 0 | 530 | |
| INVESTMENT EXPENSES | 4,013 | 4,013 | 0 | |
| PORTFOLIO DEDUCTIONS - PTE'S | 0 | 41,305 | 0 | |
| SOFTWARE SUBSCRIPTION | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS STREET GLOBAL SECONDARY FUND 5 K-1 | 18,590 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 K-1 - UBI | -789 | ||
| ASP GSF 5 (SUNSHINE HOLDINGS) K-1 - OTHER INCOME | 6,619 | ||
| ASP GSF 5 (SUNSHINE HOLDINGS) K-1 - UBI INCOME | -4,535 | ||
| CONNOR GROUP REAL ESTATE INCOME & GROWTH FUND XI LLC K-1 | -92,844 | ||
| CONNOR GROUP REAL ESTATE INCOME & GROWTH FUND XI LLC K-1 - UBI INCOME | -1,291,635 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 | 170,060 | 170,060 | 170,060 |
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 - UBI INCOME | -121,731 | ||
| NORTHERN TRUST - OTHER INCOME | 758 | 758 | 758 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP - UBI INCOME | -42,234 | ||
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP K-1 | 15,190 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 2,115,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY (990-PF) | 252,612 | 260,351 |
| FEDERAL INCOME TAX PAYABLE (990-T) | 43,114 | 255,917 |
| FEDERAL EXCISE TAX PAYABLE (990-PF) | 0 | 47,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST | 138,892 | 138,892 | 0 | |
| RICHVIEW ADVISORS | 389,393 | 389,393 | 0 | |
| ADP PAYROLL FEES | 430 | 0 | 430 | |
| LELAND CONSULTING LLC | 7,000 | 7,000 | 0 | |
| ESPIRIT MANAGEMENT CONSULTING LLC | 40,000 | 20,000 | 20,000 | |
| JENNISON ASSOCIATES | 11,539 | 11,539 | 0 | |
| POLEN CAPITAL MANAGEMENT | 6,734 | 6,734 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 463,401 | 0 | 0 | |
| FOREIGN TAXES PAID - NORTHERN TRUST | 78,736 | 78,736 | 0 | |
| FOREIGN TAXES PAID - PTE'S | 0 | 463 | 0 | |
| PAYROLL TAXES | 6,120 | 0 | 6,120 |