| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKFOD ACCOUNTANT FEES | 49,046 | 49,046 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 11,061,768 | 11,061,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 154,568,588 | 154,568,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | FMV | 8,250,171 | 8,250,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS POSTED NOT RECEIVED | 12 | 5,110 | 5,110 |
| INTEREST POSTED NOT RECEIVED | 188,474 | 153,632 | 153,632 |
| HOLDBACK RECEIVABLE | 9,909 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITIES | 271,599 | 271,599 | 0 | |
| ORDINARY LOSSES FROM ATLAS POINT PRIVATE CREDIT OPPORTUNITIES FUND LLC | 10,703 | 10,703 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM ATLAS POINT GLOBAL MULTI-STRATEGY FUND LLC | 263,318 | 263,318 | 263,318 |
| FROM ATLAS POINT PRIVATE CREDIT OPPORTUNITIESFUND LLC | 5,398 | 5,398 | 5,398 |
| FROM PINE BROOK CAPITAL PARTNERS II (CAYMAN) AV HM-1 LP | 702 | 702 | 702 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) FROM INVESTMENTS | 11,627,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,144,792 | 826,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 510,579 | 510,579 | 0 | |
| MOTT PHILANTHROPIC | 750,000 | 0 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30,780 | 30,780 | 0 | |
| STATE TAXES | 500 | 500 | 0 | |
| FEDERAL TAXES | 210,000 | 0 | 0 |