| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Return Preparation | 1,706 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Rental Properties | 2018-01-01 | 957,882 | 55,298 | 28,556 | 28,556 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Schwab ST securities | 2021-01 | P | 2021-10 | 2,618,187 | 2,560,096 | 58,091 | ||||
| Schwab LT securities | 2020-12 | P | 2021-12 | 158,300 | 119,855 | 38,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab Portfolio | 2,839,410 | 3,769,409 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Rental House | 330,000 | 35,499 | 294,501 | 330,000 |
| Building - 225 East Pike Place | 195,000 | 14,791 | 180,209 | 195,000 |
| Building - 229 E Pike Place | 382,000 | 28,974 | 353,026 | 382,000 |
| Remodeling - 11 W Boulder | 39,937 | 4,054 | 35,883 | 35,883 |
| Remodeling - 225 E Pike Place | 8,180 | 534 | 7,646 | 7,646 |
| Remodel Bathroom - 11 W Boulder | 2,765 | 202 | 2,563 | 2,563 |
| Description | Amount |
|---|---|
| Income Tax | 2,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank and Investment Fees | 49 | |||
| Postage and Delivery | 389 | |||
| Insurance | 4,901 | |||
| Repair and Maintenance | 16,039 | |||
| Utilities | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Investment Income | 593 | 593 | ||
| Real Estate Tax | 11,890 | 11,890 |