| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,000 | 4,800 | 11,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-09-28 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-20 | 217 | 217 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE | 2020-10-01 | 10,000 | 832 | 200DB | 3.000000000000 | 6,111 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US ADM | FMV | 1,726,539 | 1,726,539 |
| VANGUARD LONG-TERM INVEST-GR ADM | FMV | 2,978,985 | 2,978,985 |
| VANGUARD REAL ESTATE INDEX ADMIRAL | FMV | 335,431 | 335,431 |
| VANGUARD 500 INDEX FUND ADM | FMV | 2,067,729 | 2,067,729 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 850 | 850 | 0 | |
| COMPUTER EQUIPMENT | 217 | 217 | 0 | |
| WEBSITE | 10,000 | 6,943 | 3,057 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 6,750 | 6,750 | 6,750 |
| DUE FROM GIA RECIPIENT | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 179,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 10,597 | 2,119 | 8,478 | |
| INSURANCE | 3,307 | 662 | 2,645 | |
| COMMUNICATIONS | 1,598 | 319 | 1,279 | |
| FILING FEES | 275 | 0 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,008 | 1,402 | 5,606 | |
| FEDERAL EXCISE TAX | 12,784 | 0 | 12,784 |