| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,560 | 3,560 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLE CREDIT PROPERTY TRUST IV | AT COST | 154,568 | 114,859 |
| AIM ETF LARGE CAP | AT COST | 166,314 | 186,087 |
| ETF SER SOLUTIONS PREMISE CAP | AT COST | 1,102,303 | 1,497,832 |
| EXCHANGE TRADE CONCEPTS | AT COST | 58,403 | 34,449 |
| ISHARES TIPS | AT COST | 146,566 | 146,254 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 315,496 | 487,007 |
| ISHARES TR GLOBAL TECH ETF | AT COST | 84,935 | 97,293 |
| ISHARES TR CORE S&P SMALL CAP | AT COST | 120,562 | 148,748 |
| ISHARES TR GLOBAL FINS ETF | AT COST | 83,816 | 87,826 |
| ISHARES US ENERGY ETF | AT COST | 61,043 | 70,103 |
| ISHARES GLOBAL CLEAN ENERGY | AT COST | 81,860 | 63,192 |
| ISHARES GLOBAL INFRASTRUCTURE | AT COST | 64,567 | 70,195 |
| ISHARES TR MSCI EAFE VALUE | AT COST | 311,968 | 317,054 |
| ISHARES TR MSCI EAFE GROWTH | AT COST | 263,071 | 308,261 |
| ISHARES TR US TREAS BD ETF | AT COST | 247,683 | 236,705 |
| ISHARES MSCI INDIA ETF | AT COST | 86,843 | 92,597 |
| ISHARES MSCI CHINA ETF | AT COST | 109,356 | 75,387 |
| ISHARES DYNAMIC COMMODITY ROLL | AT COST | 67,081 | 60,401 |
| ISHARES TR MSCI USA MIN VOL ETF | AT COST | 73,126 | 76,693 |
| ISHARES TR MSCI USA VAL FAC ETF | AT COST | 89,686 | 135,852 |
| ISHARES TR ESG MSCI EM ETF | AT COST | 102,747 | 102,913 |
| ISHARES EXPONETIAL TECHNOLOGY | AT COST | 299,288 | 321,298 |
| ISHARES TR CORE TOTAL US | AT COST | 459,058 | 449,058 |
| ISHARES TR ESG MSCI UAS ETF | AT COST | 528,359 | 706,098 |
| BLACKSTONE HEALTH SCIENCES | AT COST | 225,333 | 226,016 |
| MILLENIUM INTL HEDGEFOCUS FUND | AT COST | 100,000 | 106,085 |
| OWL ROCK CAP CORP | AT COST | 74,839 | 87,339 |
| FS KKR CAP CORP | AT COST | 186,313 | 116,782 |
| MORGAN STANLEY 4/2021 | AT COST | 40,015 | 44,670 |
| BANK MONTREAL 12/2021 | AT COST | 90,020 | 90,504 |
| BANK MONTREAL 7/2021 | AT COST | 78,020 | 73,694 |
| CREDIT SUISSE 3/2021 | AT COST | 100,014 | 98,960 |
| MORGAN STANLEY LINKED TRANCHE | AT COST | 50,016 | 54,748 |
| BNP PARIBAS MED TERM NTS | AT COST | 75,006 | 95,243 |
| WELLS FARGO MED TERM NTS | AT COST | 180,020 | 386,838 |
| NATIXIS US MED TERM NTS | AT COST | 110,040 | 115,643 |
| CITIGROUP MED TERM NTS | AT COST | 180,020 | 181,980 |
| CITIGROUP MED TERM NTS | AT COST | 150,020 | 308,355 |
| SOCIETE GENERALE MTN | AT COST | 175,014 | 458,378 |
| VCAPITAL ATLAS SPACE LLC | AT COST | 35,097 | 35,097 |
| VCAPITAL INTENSITY LLC | AT COST | 25,000 | 25,000 |
| VCAPITAL SIMMACHINES LLC | AT COST | 5,429 | 5,429 |
| VCAPITAL XAPTUM LLC | AT COST | 25,000 | 25,000 |
| DFA INTL CORE | AT COST | 225,250 | 243,389 |
| DFA US CORE 2 | AT COST | 386,602 | 436,481 |
| DFA US CORE 1 | AT COST | 396,729 | 439,845 |
| DFA EMERGING MARKETS | AT COST | 87,000 | 85,404 |
| DFA REAL ESTATE SEC | AT COST | 31,500 | 39,896 |
| DFA GLOBAL FIXED | AT COST | 121,000 | 118,610 |
| VANGUARD HIGH YIELD | AT COST | 63,804 | 63,484 |
| VANGUARD INT TERM | AT COST | 238,994 | 230,340 |
| VANGUARD INT TERM TREAS | AT COST | 216,134 | 210,774 |
| VANGUARD ST CORP BOND | AT COST | 161,000 | 157,831 |
| SPECIAL OPPORTUNITIES FUND 2020 | AT COST | 21,190 | 21,190 |
| DIVIDEND RECEIVABLE | AT COST | 6,871 | 6,871 |
| Description | Amount |
|---|---|
| OTHER BOOK/TAX DIFFERENCES | 57,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 334 | 0 | 334 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 30,281 | 30,281 | 30,281 |
| OTHER PARTNERSHIP INCOME | -58 | -58 | -58 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 4,079 |
| UNREALIZED GAIN ON CONTRIBUTION | 184,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 79,351 | 79,351 | 0 | |
| OUTSIDE SERVICES | 10,000 | 5,000 | 0 | |
| PORTFOLIO DEDUCTIONS THRU SPECIAL OPPS FUND 2020 | 5,916 | 5,916 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,009 | 2,009 | 0 |