| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-05-15 | 6,035 | 6,035 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-05-15 | 4,359 | 4,359 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROWAVE AND VACUUM | 1999-05-15 | 389 | 389 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOOKSHELVES | 1999-05-15 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL SERVER | 1999-05-15 | 7,525 | 7,525 | 200DB | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 1999-05-15 | 635 | 635 | 200DB | 7.000000000000 | 0 | 0 | ||
| PICTURE FRAMES | 1999-05-15 | 505 | 505 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-08-06 | 175,735 | 87,304 | SL | 39.000000000000 | 4,506 | 0 | ||
| COMPUTERS | 2008-05-01 | 9,602 | 4,801 | 200DB | 5.000000000000 | 0 | 0 | ||
| SONICWALL SECURITY | 2010-03-30 | 1,194 | 597 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2011-06-30 | 2,047 | 200DB | 7.000000000000 | 0 | 0 | |||
| LCD HDTV | 2011-06-30 | 227 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER - LORI | 2011-06-30 | 809 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE CHAIRS | 2012-06-30 | 1,326 | 1,326 | SL | 7.000000000000 | 0 | 0 | ||
| LG 32 INCH TV | 2012-06-30 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| 2013 COMPUTERS | 2012-06-30 | 2,896 | 2,896 | SL | 5.000000000000 | 0 | 0 | ||
| HP ML350 SERVER | 2013-06-30 | 4,318 | 4,318 | SL | 5.000000000000 | 0 | 0 | ||
| POLYCOM PHONES | 2013-06-30 | 1,735 | 1,735 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-12-31 | 698 | 698 | SL | 5.000000000000 | 0 | 0 | ||
| MERAKI SERVER BUNDLE | 2016-06-30 | 3,207 | 2,885 | SL | 5.000000000000 | 322 | 0 | ||
| PRO DESK 2017 | 2017-05-05 | 899 | 470 | SL | 7.000000000000 | 128 | 0 | ||
| FRONT OFFICE PRO DESK | 2017-05-05 | 899 | 660 | SL | 5.000000000000 | 180 | 0 | ||
| 24 INCH SMART TV | 2018-11-29 | 150 | 63 | SL | 5.000000000000 | 30 | 0 | ||
| 43 INCH SMART TV | 2018-11-29 | 280 | 117 | SL | 5.000000000000 | 56 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-07-05 | 880 | 440 | SL | 5.000000000000 | 176 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-12-11 | 766 | 319 | SL | 5.000000000000 | 153 | 0 | ||
| LAURA LENOVO DESKTOP COMPUTER | 2019-06-19 | 1,143 | 343 | SL | 5.000000000000 | 229 | 0 | ||
| 4-TON TRANE AC SYSTEM | 2021-05-05 | 6,940 | SL | 15.000000000000 | 308 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORE FIXED INCOME COMMON TRUST FUND | AT COST | 2,607,843 | 2,639,823 |
| DTC PRIVATE EQUITY III | AT COST | 113,653 | 151,928 |
| DTC PRIVATE EQUITY IV | AT COST | 289,983 | 498,463 |
| DTC PRIVATE EQUITY V | AT COST | 323,991 | 566,952 |
| DTC PRIVATE EQUITY VI | AT COST | 382,483 | 552,983 |
| FIDELITY IMM GOV CLASS I FUND | AT COST | 48,330 | 48,229 |
| INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 1,993,592 | 2,429,200 |
| SHORT DURATION FIXED INCOME COMMON TRUST FUND | AT COST | 197,266 | 192,722 |
| DTC US ACTIVE EQUITY COMMON TRUST FUND | AT COST | 895,737 | 1,227,055 |
| DTC US CORE EQUITY COMMON TRUST FUND | AT COST | 1,311,929 | 2,451,895 |
| WINSTON GLOBAL FUND LTD OFFSHORE | AT COST | 600,000 | 1,016,921 |
| DTC PRIVATE EQUITY VII | AT COST | 72,616 | 84,363 |
| PIMCO FDS TOTAL RETURN RD | AT COST | 54,000 | 53,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 6,035 | 6,035 | 0 | 0 |
| FURNITURE | 4,359 | 4,359 | 0 | 0 |
| MICROWAVE AND VACUUM | 389 | 389 | 0 | 0 |
| BOOKSHELVES | 500 | 500 | 0 | 0 |
| DELL SERVER | 7,525 | 7,525 | 0 | 0 |
| REFRIGERATOR | 635 | 635 | 0 | 0 |
| PICTURE FRAMES | 505 | 505 | 0 | 0 |
| BUILDING | 175,735 | 91,810 | 83,925 | 83,925 |
| COMPUTERS | 9,602 | 9,602 | 0 | 0 |
| SONICWALL SECURITY | 1,194 | 1,194 | 0 | 0 |
| OFFICE FURNITURE | 2,047 | 2,047 | 0 | 0 |
| LCD HDTV | 227 | 227 | 0 | 0 |
| COMPUTER - LORI | 809 | 809 | 0 | 0 |
| OFFICE CHAIRS | 1,326 | 1,326 | 0 | 0 |
| LG 32 INCH TV | 400 | 400 | 0 | 0 |
| 2013 COMPUTERS | 2,896 | 2,896 | 0 | 0 |
| HP ML350 SERVER | 4,318 | 4,318 | 0 | 0 |
| POLYCOM PHONES | 1,735 | 1,735 | 0 | 0 |
| COMPUTER | 698 | 698 | 0 | 0 |
| MERAKI SERVER BUNDLE | 3,207 | 3,207 | 0 | 0 |
| PRO DESK 2017 | 899 | 598 | 301 | 301 |
| FRONT OFFICE PRO DESK | 899 | 840 | 59 | 59 |
| 24 INCH SMART TV | 150 | 93 | 57 | 57 |
| 43 INCH SMART TV | 280 | 173 | 107 | 107 |
| LENOVO DESKTOP COMPUTER | 880 | 616 | 264 | 264 |
| LENOVO DESKTOP COMPUTER | 766 | 472 | 294 | 294 |
| LAURA LENOVO DESKTOP COMPUTER | 1,143 | 572 | 571 | 571 |
| 4-TON TRANE AC SYSTEM | 6,940 | 308 | 6,632 | 6,632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 460 | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEMBER FEE | 1,500 | 300 | 1,200 | |
| DUES & SUBSCRIPTIONS | 657 | 131 | 526 | |
| OFFICE | 2,069 | 414 | 1,655 | |
| POSTAGE | 28 | 6 | 22 | |
| TECHNICAL SUPPORT | 8,943 | 1,789 | 7,154 | |
| INSURANCE | 2,376 | 475 | 1,901 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: CORE FIXED INCOME COMMON TRUST FUND | 179 | 179 | 0 |
| K-1: DTC PRIVATE EQUITY III | 18 | 18 | 0 |
| K-1: DTC PRIVATE EQUITY IV | 1 | 1 | 0 |
| K-1: DTC PRIVATE EQUITY V | 1,051 | 1,051 | 0 |
| K-1: DTC PRIVATE EQUITY VI | 30 | 30 | 0 |
| K-1: DTC PRIVATE EQUITY III | 237 | 237 | 0 |
| K-1: DTC PRIVATE EQUITY III | 1,288 | 1,288 | 0 |
| K-1: DTC PRIVATE EQUITY IV | 210 | 210 | 0 |
| K-1: DTC PRIVATE EQUITY IV | 493 | 493 | 0 |
| K-1: DTC PRIVATE EQUITY V | 5,351 | 5,351 | 0 |
| K-1: DTC PRIVATE EQUITY V | 647 | 647 | 0 |
| K-1: DTC PRIVATE EQUITY VI | -4,955 | -4,955 | 0 |
| K-1: DTC PRIVATE EQUITY VI | 170 | 170 | 0 |
| K-1: DTC PRIVATE EQUITY VII | -993 | -993 | 0 |
| K-1: DTC PRIVATE EQUITY VII | 19 | 19 | 0 |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 153 | 153 | 0 |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 335 | 335 | 0 |
| FEDERAL INCOME TAX REFUND | 7,499 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 43,537 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY II | 183 | 183 | 0 | |
| K-1: DTC PRIVATE EQUITY III | 4,246 | 4,246 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 12,487 | 12,487 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 19,175 | 19,175 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 19,437 | 19,437 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 16,908 | 16,908 | 0 | |
| K-1: CORE FIXED INCOME COMMON TRUST FUND | 5,037 | 5,037 | 0 | |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 7,588 | 7,588 | 0 | |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 2,346 | 2,346 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST FUND | 9,859 | 9,859 | 0 | |
| K-1: SHORT DURATION FIXED INCOME COMMON TRUST FUND | 405 | 405 | 0 | |
| 1099: INVESTMENT MANAGEMENT FEES | 55,004 | 55,004 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY III | 63 | 63 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 8 | 8 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 127 | 127 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 101 | 101 | 0 | |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 124 | 124 | 0 | |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 59 | 59 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST FUND | 10,397 | 10,397 | 0 | |
| TAXES | 20 | 4 | 16 |