| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 52,946 | 34,415 | 18,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING, WOLCOTT & COOLIDGE | 349,095 | 992,658 |
| UNREALIZED GAIN ON INVESTMENTS | 1,383,871 | 0 |
| US BANK | 1,131,757 | 1,745,861 |
| ZEVIN GLOBAL APPRECIATION STRATEGY | 120,001 | 246,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUEHUB CAPITAL PROMISSORY NOTE | AT COST | 100,000 | 100,000 |
| BNY MELLON | AT COST | 848,655 | 1,004,562 |
| BOSTON IMPACT INITIATIVE PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| CRA QUALIFIED INVESTMENT FUND | AT COST | 1,396,779 | 1,370,297 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 248,816 | 321,768 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,032,613 | 1,047,321 |
| STEWART INVESTORS GLOBAL EMERGING MKTS SUSTAINABILITY | AT COST | 305,777 | 279,207 |
| THE WORKING WORLD INC FOR CERO-COOPERATIVE SECURED PASS THRU LOAN | AT COST | 25,000 | 25,000 |
| UJIMA FUND PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| UNREALIZED GAIN ON INVESTMENTS | AT COST | 717,156 | 0 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND | AT COST | 597,802 | 620,824 |
| WALDEN EQUITY FUND | AT COST | 376,840 | 880,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,352 | 3,352 | 3,352 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 38,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 24 | 0 | 24 | |
| BENEFIT ADMINISTRATION EXP | 3,947 | 0 | 3,947 | |
| CONSULTING FEES | 11,489 | 0 | 11,489 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 1,473 | 0 | |
| DUES, MEMBERSHIPS & SUBSCRIPTIONS | 3,891 | 0 | 3,891 | |
| FILING FEES | 671 | 0 | 671 | |
| INSURANCE | 1,765 | 0 | 1,765 | |
| INVESTMENT FEES | 1,899 | 1,899 | 0 | |
| LEASED EMPLOYEES | 37,438 | 0 | 37,438 | |
| OFFICE SUPPLIES | 1,216 | 0 | 1,216 | |
| OTHER DISCRETIONARY GRANTS | 4 | 0 | 4 | |
| PAYROLL ADMINISTRATION COSTS | 2,606 | 0 | 2,606 | |
| POSTAGE & DELIVERY | 2,197 | 0 | 2,197 | |
| REIMBURSEMENT OF EXPENSES | -40,075 | 0 | -40,175 | |
| TELEPHONE | 3,455 | 0 | 3,455 | |
| BOOK VS TAX CAPITAL GAINS ADJUSTMENT | 806 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STEWART INVESTORS GEMSL FD K-1 | 0 | 2,294 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 5,110 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 63,391 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 4,826 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 3,585 | 0 |
| PARTNERSHIP INCOME | 26,615 | 0 | 26,615 |
| PPP LOAN FORGIVENESS | 38,510 | 0 | 38,510 |
| OTHER INVESTMENT INCOME | 8,542 | 8,542 | 8,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION PLAN PAYABLE | 22,225 | 0 |
| ACCRUED VACATION PAY | 3,038 | 3,038 |
| PPP LOAN | 38,510 | 0 |
| OTHER ACCRUED PAYROLL EXPENSES | 0 | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 111,476 | 111,476 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 7,788 | 8,566 | 0 | |
| PAYROLL TAXES | 11,934 | 0 | 11,934 |