| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 23,496 | 23,496 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation Expense | 1,023,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Arvest Asset Management Funds | FMV | 722,866 | 722,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND/BUILDINGS | 79,690,369 | 4,099,157 | 75,591,212 | 75,591,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,287 | 12,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 68,246 | 68,246 | ||
| Repairs, Maintenance, Cleaning | 232,221 | 232,221 | ||
| Miscellaneous | 1,974 | 1,974 | ||
| Office Supplies | 8,908 | 8,908 | ||
| Shop Expenses | 2,632 | 2,632 | ||
| Technology & Development | 52,501 | 52,501 | ||
| Annual Event Expenses | 45,951 | 45,951 | ||
| Postage | 798 | 798 | ||
| Dues and Subscriptions | 2,795 | 2,795 | ||
| Employee Expenses | 21,762 | 21,762 | ||
| Entertainment Expenses | 580 | 580 | ||
| Promotional | 21,682 | 21,682 | ||
| Program Expenses | 35,590 | 35,590 | ||
| Bank Fees | 22,082 | 22,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Conference Center & Other Rental Income | 208,850 | 208,850 | |
| Annual Events Income | 107,639 | 107,639 | |
| Coler/Osage Program Revenue | 61,763 | 61,763 | |
| Miscellanous Income | 630 | 630 |
| Description | Amount |
|---|---|
| FMV SECURITIES ADJUSTMENT RECORDED FOR BOOKS, NOT FOR TAXES | 20,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 49,375 | 49,375 | ||
| Trustee Fees | 6,995 | 6,784 | 6,995 | |
| Consulting Fees | 72,366 | 72,366 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop Sales | 51,669 | 48,340 | 3,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 122,055 | 122,055 | ||
| Excise Tax | 2,000 | |||
| Foreign Taxes | 61 | 61 | 61 |