| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,200 | 2,100 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD - TD AMERITRADE | 3,731,501 | 4,878,205 |
| INVESTMENTS HELD - VULCAN VALUE PARTNERS LLC | 3,929,568 | 5,412,954 |
| INVESTMENTS HELD - RAYMOND JAMES | 1,029,298 | 1,322,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GRAHAM CAPITAL FUND I | AT COST | 165,506 | 211,531 |
| INVESTMENT IN INDEPENDENCE PLAZA PARTNERS | AT COST | 328,616 | 400,000 |
| INVESTMENT IN MAXEX LLC | AT COST | 250,000 | 250,000 |
| INVESTMENTS HELD - WELLS FARGO | AT COST | 813,754 | 988,916 |
| INVESTMENT IN BIRMINGHAM FINANCIAL CENTER LLC | AT COST | 132,462 | 350,000 |
| INVESTMENT IN SEER CAPITAL COMMERCIAL REAL ESTATE DEBT FD I | AT COST | 160,694 | 203,560 |
| INVESTMENT IN CRAYHILL PRINCIPAL STRATEGIES PARALLEL FD | AT COST | 120,213 | 142,441 |
| INVESTMENT IN ARCH LAKEWOOD ON HENDERSON LP | AT COST | 146,344 | 300,000 |
| INVESTMENT IN STERLING SELF STORAGE FUND IV | AT COST | 0 | 230,538 |
| INVESTMENT IN STERLING REAL ESTATE FUND II LP | AT COST | 250,611 | 500,000 |
| INVESTMENT IN MONTICELLO INVESTOR LLC | AT COST | 87,023 | 350,000 |
| INVESTMENT IN CG LAKE MARY LLC | AT COST | 300,000 | 300,000 |
| INVESTMENT IN FORAGER FUND LP | AT COST | 525,874 | 768,783 |
| INVESTMENT IN BROOKWOOD CENTER BW LLC | AT COST | 333,203 | 366,000 |
| INVESTMENT IN JAX WESTSIDE BW LLC | AT COST | 166,362 | 250,000 |
| INVESTMENT IN MAGMA VIKING DFW I INVESTOR LLC | AT COST | 297,041 | 300,000 |
| INVESTMENT IN STONERIVER INVESTMENT FUND II | AT COST | 66,825 | 92,921 |
| INVESTMENT IN MUNTERS BW LLC | AT COST | 250,000 | 250,000 |
| INVESTMENT IN FOUR MILE COVE HOLDING LLC | AT COST | 0 | 250,000 |
| INVESTMENT IN STERLING ELEVATION 3505 LLC | AT COST | 0 | 250,000 |
| INVESTMENT IN STERLING SELF STORAGE FUND III | AT COST | 0 | 164,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,429 | 0 | 4,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 39,996 | 0 | 39,996 | |
| BANK CHARGES | 471 | 0 | 471 | |
| CONFERENCES/EDUCATION | 2,100 | 0 | 2,100 | |
| NET RENTAL LOSS | 22,575 | 22,575 | 0 | |
| OTHER DEDUCTIONS K1 | 15,611 | 15,611 | 0 | |
| NET RENTAL LOSS | 22,619 | 22,619 | 0 | |
| NET RENTAL LOSS | 20,116 | 20,116 | 0 | |
| NET RENTAL LOSS | 2,957 | 2,957 | 0 | |
| NET RENTAL LOSS | 79,530 | 79,530 | 0 | |
| NET RENTAL LOSS | 249 | 249 | 0 | |
| NET RENTAL LOSS | 23,550 | 23,550 | 0 | |
| 182,302 | 182,302 | 0 | ||
| 7,631 | 7,631 | 0 | ||
| NET RENTAL LOSS | 3,153 | 3,153 | 0 | |
| NET RENTAL LOSS | 32,797 | 32,797 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 25 | 25 | 25 |
| K1 OTHER PORTFOLIO INCOME | 43,053 | 43,053 | 43,053 |
| K1 JAX WESTSIDE BW LLC | -53,350 | -53,350 | |
| K1 GRAHAM CAPITAL FUND I LLC | -21,857 | -21,857 | |
| K1 STERLING REAL ESTATE FUND II LP | -71,009 | -71,009 | |
| K1 STERLING SELF STORAGE FUND IV LP | -108,402 | -108,402 | |
| K1 STONERIVER INVESTMENT FUND II LLC | -3,128 | -3,128 | |
| K1 FORAGER FUND | -440 | -440 | -440 |
| K1 FOUR MILE COVE | -448,567 | -448,567 | -448,567 |
| K1 FORTRESS SPECIAL OPPTY ASP FUND | 33,742 | 33,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT CAPITAL FOUR MILE COVE HOLDING LLC | 954,781 | 1,403,348 |
| DEFICIT CAPITAL STERLING ELEVATION 3505 LLC | 15,014 | 32,954 |
| DEFICIT CAPITAL STERLING SELF STORAGE III LP | 37,111 | 250,376 |
| DEFICIT CAPITAL STERLING SELF STORAGE FUND IV | 0 | 32,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSE | 254,242 | 254,242 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 26,526 | 26,526 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES RAYMOND JAMES | 328 | 328 | 0 | |
| FOREIGN TAXES TD AMERITRADE | 2,623 | 2,623 | 0 | |
| FOREIGN TAXES FROM K1S | 238 | 238 | 0 | |
| LICENSES AND FEES | 50 | 50 | 0 | |
| EXCISE TAXES | 17,936 | 0 | 0 |