| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC - FIXED INCOME | ||
| PNC - EQUITIES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 73,590 | 83,010 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,089 | 104,496 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 42,058 | 33,586 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,000 | 59,507 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 50,000 | 49,478 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 200,000 | 199,855 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,150 | 55,613 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 128,105 | 116,727 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,656 | 63,806 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 336,425 | 397,344 |
| 31420B300 FEDERATED HERMES INS | AT COST | 45,000 | 44,819 |
| SEE ATTACHED | AT COST | 803,585 | 928,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 134 | 134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 568 | 568 |
| Description | Amount |
|---|---|
| PRIOR PERIOD COST ADJUSTMENT | 63,594 |
| ISHARES CORE S P 500 BASIS ADJ | 5,925 |
| INVESCO QQQ TRUST BASIS ADJ | 105,986 |
| ROC ADJ ON CY SALES | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 2,562 | 0 | 2,562 | |
| OTHER MISC EXPENSES | 6,968 | 0 | 6,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 20,991 | 18,892 | 2,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 356 | 356 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 215 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 162 | 162 | 0 |