| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INV IN CLIP TOWERS INVESTMENTS | AT COST | 67,924 | 368,919 |
| INV IN KG EUROPEAN OPPORTUNITY | AT COST | 234,456 | 289,824 |
| INV IN PAULSON INVESTMENT | AT COST | 249,667 | 0 |
| INV IN SQUARE MILE PARTNERS VI LP | AT COST | 783,476 | 643,502 |
| INV IN ABC MOONACTIVE LLC | AT COST | 100,000 | 100,000 |
| INV IN KG CO-INVESTMENT OPPORTUNITY FUND LP | AT COST | 552,187 | 227,760 |
| INV IN METAPROP GROWTH SELECT I LP | AT COST | 50,000 | 46,309 |
| INV IN BOWX MERGER SUB LLC | AT COST | 250,000 | 105,000 |
| MARKETABLE SECURITIES | AT COST | 2,083,409 | 3,253,462 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHRU | 973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES - US TRUST CO OF NY | 27,069 | 27,069 | 0 | 0 |
| 2% DEDUCTION FROM PASSTHROUGH | 12,048 | 12,048 | 0 | 0 |
| INVESTMENT INTEREST EXPENSE | 1,121 | 1,121 | 0 | 0 |
| RENTAL LOSS FROM PASSTHROUGH | 195 | 0 | 0 | 0 |
| OTHER LOSS FROM PASSTHROUGH | 22 | 0 | 0 | 0 |
| ORDINARY LOSS FROM PASSTHROUGH | 1,461 | 0 | 0 | 0 |
| CHARITY CONTRIBUTION FROM PASSTHROUGH | 13 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 12,124 | 0 | 0 | 0 |
| FOREIGN TAX ON INVESTMENT INCOME | 126 | 0 | 0 | 0 |