| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCM INST CL | 193,860 | 190,458 |
| VANGUARD INTERM TERM | 331,118 | 338,497 |
| VANGUARD SHORT TERM BOND FUND | 353,214 | 347,802 |
| AMERICAN BEACON GARCIA HM | 296,889 | 288,641 |
| BLACKROCK STRATEGIC BOND FUND | 75,632 | 74,168 |
| EASTERLY STRUCTURED BOND FUND | 76,183 | 74,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SHARES AMAZON.COM INC. | 49,044 | 166,717 |
| 500 SHARES BERKSHIRE HATHAWAY CLASS B | 35,582 | 149,500 |
| 506 SHARES HOME DEPOT, INC. | 27,716 | 211,148 |
| 1017 SHARES JOHNSON & JOHNSON | 64,141 | 173,978 |
| 3045 SYNOVUS FINL CO | 68,932 | 146,805 |
| ISHARES CORE S&P MID CAP | 31 | 62 |
| ISHARES CORE S&P 500 | 137,690 | 233,064 |
| LOOMIS SAYLES GROWTH FD CL Y | 132,592 | 206,022 |
| MFS INTL VALUE CL R6 | 178,281 | 210,600 |
| VIRTUS KAR SMALL CAP CORE FD I | 149,627 | 189,916 |
| APPLE INC. | 32,262 | 142,056 |
| HOME DEPOT | 17,080 | 41,501 |
| MICROSOFT CORP | 69,546 | 184,976 |
| ADOBE INC | 25,655 | 56,706 |
| PEPSICO | 65,593 | 86,855 |
| SHOPIFY | 33,424 | 137,739 |
| SERVICENOW INC | 35,626 | 64,911 |
| AMAZON.COM INC. IN MORGAN STANLEY | 82,912 | 83,359 |
| SCHWAB US LARGE CAP I | 123,899 | 205,330 |
| SCHWAB US LARGE CAP II | 216,297 | 275,980 |
| SCHWAB US SMALL CAP | 74,252 | 100,646 |
| INVESCO DEVELOPING MKTS | 83,826 | 87,376 |
| INVESCO OPPENHEIMER INT | 208,041 | 209,910 |
| BOEING | 21,496 | 20,132 |
| CROCS | 13,967 | 12,822 |
| DANAHER | 31,013 | 32,901 |
| S&P GLOBAL | 46,315 | 47,193 |
| WALT DISNEY | 47,129 | 46,467 |
| DODGE & COX | 240,408 | 241,239 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 1249 BAVARIAN WAY | 26,031 | 0 | 26,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 55 | 30 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF GRANT FUNDS | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD | 4,500 | 2,700 | 1,800 | |
| INVESTMENT FEES | 25,933 | 25,933 | 0 | |
| PROFESSIONAL FEES | 5,938 | 3,563 | 2,285 | |
| BOOKKEEPING AND CLERICAL | 1,400 | 840 | 560 | |
| FINANCIAL OVERSIGHT | 1,700 | 1,020 | 680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 936 | 936 | 0 | |
| FEDERAL INCOME TAX | 4,513 | 4,513 | 0 |