| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION/ACCOUNTING | 2,182 | 1,746 | 0 | 436 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER EQUIPMENT | 2017-07-01 | 1,789 | 1,253 | SL | 5.0000 | 358 | |||
| UPLIFT V2-L SHAPED DESK | 2019-07-01 | 2,231 | 478 | SL | 7.0000 | 319 | |||
| DELL OPTIPLEX 7060 | 2019-10-01 | 1,325 | 552 | SL | 3.0000 | 442 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BELL SOUTH CORP 6.55% | 104,854 | 128,142 |
| 100,000 WESTERN UNION 6.24% | 101,041 | 123,584 |
| 250,000 CITIGROUP INC 5% | 232,193 | 257,500 |
| 100,000 CARROLL TX ISD | 110,066 | 100,449 |
| 100,000 DALLAS TX ISD | 107,514 | 107,012 |
| 25,000 GLENDALE AZ EXCISE TAX 6.077% | 25,185 | 27,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 SHS AT&T | 769,389 | 492,000 |
| 4,400 SHS CHEVRON CORP | 71,139 | 516,340 |
| 8,550 SHS EXXON MOBIL CORP | 139,200 | 523,174 |
| 1,625 SHS GENERAL ELECTRIC | 50,410 | 153,514 |
| 8,700 SHS INTEL CORP | 265,385 | 448,050 |
| 2,900 SHS JOHNSON & JOHNSON | 120,207 | 496,103 |
| 3,235 SHS MICROSOFT CORP | 97,497 | 1,087,995 |
| 3,200 SHS NORFOLK SOUTHERN | 112,678 | 952,672 |
| 2,110 SHS PEPSICO | 102,889 | 366,528 |
| 10,450 SHS PFIZER | 30,234 | 617,072 |
| 1,296 SHS VIATRIS INC | 1,659 | 17,535 |
| 69 SHS WABTEC INC | 5,386 | 6,356 |
| 5,960 SHS ALPS ETF TRUST ALERIAN MLP ETF | 292,005 | 195,130 |
| 37,500 SHS BLACKROCK CAPITAL ALLOCATION | 732,298 | 729,375 |
| 25,000 SHS BLACKROCK HEALTH SCIENCES TR | 500,000 | 634,000 |
| 60,000 SHS CALAMOS LONG-SHORT EQUITY & D | 1,200,000 | 1,168,800 |
| 26,250 SHS DOUBLELINE YIELD OPPORTUNITIE | 521,706 | 490,875 |
| 7,575 SHS ISHARES CORE SMALL CAP EFT | 728,488 | 867,413 |
| 17,138.195 SHS AMERICAN FUNDS CAP WORLD | 683,974 | 1,091,189 |
| 7,044.913 SHS AMER FUNDS EURO PACIFIC GR | 366,552 | 456,440 |
| 11,764.422 SHS AMER FNDS GROWTH FUNDS | 540,578 | 874,097 |
| 38,819.973 SHS AMERICAN INCOME FUNDS | 697,110 | 1,003,496 |
| 11,000.896 SHS AMER WASHINGTON MUTUAL IN | 437,778 | 665,444 |
| 22,206.836 SHS BLACKROCK GLOBAL ALLOCATI | 410,401 | 461,902 |
| 106,090.186 SHS EATON VANCE ATLANTA CAP | 2,020,931 | 3,766,202 |
| 26,774.547 SHS FIRST EAGLE GLOBAL FUND | 1,329,546 | 1,727,494 |
| 302,283.059 SHS LORD ABBETT HIGH YIELD F | 2,092,019 | 2,267,123 |
| 146,158.568 SHS LOOMIS SAYLES GROWTH FUN | 1,718,829 | 3,535,576 |
| 136,319.214 SHS MFS INTERNATIONAL DIVERS | 2,446,834 | 3,377,990 |
| 28,494.858 SHS MFS INTERNATIONAL INTRINS | 1,203,930 | 1,509,373 |
| 3.898 SHS MFS LTD MATURITY FUND CL A | 23 | 23 |
| 32,114.943 SHS INVESCO OPPENHEIMER DEVEL | 1,377,847 | 1,535,737 |
| 10,000 SHS AXIS CAPITAL HOLDINGS 5.5% | 250,000 | 252,800 |
| 10,000 SHS BANK OF AMERICA COPR -4.25% | 250,000 | 253,700 |
| 20,000 SHS GOLDMAN SACHS GRP | 508,005 | 563,400 |
| 14,000 SHS KIMCO REALTY 5.25% | 350,000 | 364,980 |
| 9,000 SHS PUBLIC STORAGE - 5.15% | 225,000 | 231,120 |
| 16,000 SHS VORNADO REALTY TRUST, 5.4% | 400,000 | 403,200 |
| 2,500 SHS WELLS FARGO & CO - 5.625% | 62,500 | 64,100 |
| 37,500 SHS BLACKROCK INNOVATION & GROWTH | 723,750 | 545,250 |
| 1,725 SHS ISHARES RUSSELL 2000 ETF | 399,160 | 383,726 |
| 50,000 SHS- PIMCO DYNAMIC INC OPPORTUN | 1,000,000 | 978,000 |
| 37,500 SHS - THRONBURG INCOME BUILDER OP | 750,000 | 699,750 |
| 1,825 SHS - VANGUARD SMALL-CAP EFT | 401,449 | 412,468 |
| 1,315 SHS - VANGUARD SMALL CAP GROWTH ET | 399,776 | 370,554 |
| 137,015.786 SHS - ALLSPRING PREMIER LARG | 1,735,380 | 2,070,309 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,140 | 2,140 | ||
| Machinery and Equipment | 2,885 | 2,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,231 | 797 | 1,434 | |
| Machinery and Equipment | 3,114 | 2,605 | 509 | 1,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 30 | ||
| BOND AMORTIZATION | -4,869 | |||
| BROKER FEES | 175 | 175 | ||
| COMPUTER SERVICES | 1,143 | 1,143 | ||
| GENERAL INSURANCE | 3,368 | 3,368 | ||
| INVESTMENT FEES | 2,644 | 2,644 | ||
| MEALS | 194 | 194 | ||
| MEMBERSHIP DUES | 2,480 | 2,480 | ||
| POSTAGE | 16 | 16 | ||
| STORAGE | 1,380 | 1,380 | ||
| SUPPLIES | 1,145 | 1,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 35,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX -2021 | 20,000 | |||
| FOREIGN TAXES | 7,916 | 7,916 | ||
| PAYROLL TAXES | 12,478 | 2,496 | 9,982 |