| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,915 | 437 | 1,676 | 1,239 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 2006-01-01 | 427,066 | 152,398 | SL | 39.000000000000 | 10,950 | 0 | 10,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STK FD | 44,761 | 44,761 |
| AMERICAN FUNDS THE BOND FUND OF AMERICA CLASS 2 | 111,277 | 111,277 |
| GOLDMAN SACHS TR FINL SQUARE TRES INSTRS FD INSTL CL | 6,498 | 6,498 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL F2 | 81,895 | 81,895 |
| AMERICAN FUNDS NEW WORLD FUND CL F2 | 58,336 | 58,336 |
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 141,340 | 141,340 |
| JANUS HENDERSON FUNDS SMALL CAP VALUE FUND CLASS I | 54,829 | 54,829 |
| JENSEN PORTFOLIO INC CLASS I SHS | 38,434 | 38,434 |
| JOHN HANCOCK FUNDS III DISCIPLINED VALUE MID CAP FD CL I | 63,698 | 63,698 |
| ALLSPRING EMERGING MKTS EQUITY FD CLASS INSTL | 54,679 | 54,679 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND FUND CLASS F-2 | 33,287 | 33,287 |
| PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD INSTL CL | 25,760 | 25,760 |
| PIMCO FDS PAC INVT MGMT SER EMERGING MKTS BD FD INSTL CL | 25,253 | 25,253 |
| PIMCO COMMODITYREALRETURN STRAT FD INSTL CL SHS | 9,321 | 9,321 |
| PGIM HIGH YIELD CL Z | 26,196 | 26,196 |
| T ROWE PRICE INTL FD OVERSEAS STK FD | 34,882 | 34,882 |
| T ROWE PRICE MID-CAP GROWTH FUND INC | 35,317 | 35,317 |
| ARTISAN FUNDS ARTISAN SMALL CAP FUND ADVISOR CLASS SHARES | 31,822 | 31,822 |
| MFC ISHARES TR RUSSELL 1000 GROWTH ETF | 15,280 | 15,280 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | 331,683 | 331,683 |
| MFO DELAWARE VALUE FUND-I | 13,411 | 13,411 |
| MFC ISHARES CORE S&P MID-CAP ETF | 23,779 | 23,779 |
| MFC ISHARES TR RUSSELL 2000 ETF | 17,351 | 17,351 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP | 11,033 | 11,033 |
| MFB NORTHERN ACTIVE M INTERNATIONAL EQUITY FUND | 112,102 | 112,102 |
| MFB NORTHERN FUNDS EMERGING MARKETS EQUITYINDEX | 39,171 | 39,171 |
| MFB NORTHERN FDS ULTRA SHORT FIXED INCOME FD | 210,091 | 210,091 |
| MFB NORTHERN FUNDS FIXED INCOME FD | 23,116 | 23,116 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | 92,693 | 92,693 |
| MFC ISHARES TRUST CORE US AGGREGATE BD ETF | 67,421 | 67,421 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD IBOXX 3 YR TARGET | 10,340 | 10,340 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | 12,744 | 12,744 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | 13,673 | 13,673 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 26,695 | 26,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAS WELL | AT COST | 12,000 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUEST HOUSE | 427,066 | 163,348 | 263,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 117 | 0 | 0 | 117 |
| HOUSING MINISTRY PROGRAM | 15,000 | 0 | 0 | 15,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,520 | 7,520 | 7,520 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 63,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,370 | 17,370 | 17,370 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 626 | 626 | 626 | 0 |