| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILLION PARKING LOT | 2010-06-30 | 34,582 | 26,514 | SL | 6.67 % | 2,307 | |||
| PAVILLION | 2010-06-30 | 180,559 | 53,242 | SL | 2.56 % | 4,630 | |||
| 25 X 25 RESTROOM FACILITIES | 1995-06-27 | 30,022 | 20,400 | SL | 2.56 % | 770 | |||
| BALANCE OF RESTROOM FACILITIES | 1996-03-07 | 3,112 | 2,035 | SL | 2.56 % | 80 | |||
| WINDOWS FOR WILDLIFE VIEWING | 1996-06-01 | 700 | 458 | SL | 2.56 % | 18 | |||
| CABIN LUMBER, REBUILD | 2005-06-15 | 3,212 | 1,320 | SL | 2.56 % | 82 | |||
| BRIDGE | 2005-12-31 | 3,717 | 1,477 | SL | 2.56 % | 95 | |||
| ROOF ON 2 BUILDINGS | 2006-05-31 | 15,907 | 6,322 | SL | 2.56 % | 408 | |||
| CULLIGAN WATER SOFTNER | 2006-07-31 | 1,589 | 1,536 | SL | 3.33 % | 53 | |||
| 3 GAZEBOS | 2008-07-31 | 5,000 | 1,602 | SL | 2.56 % | 128 | |||
| 2 WINDOWS & CABIN ITEM | 2008-08-31 | 2,404 | 771 | SL | 2.56 % | 62 | |||
| CABIN DOORS & HARDWARE | 2011-08-31 | 172 | 41 | SL | 2.56 % | 4 | |||
| CABIN CHIMNEY | 2012-01-31 | 328 | 80 | SL | 2.56 % | 8 | |||
| HAY WAGON | 2014-10-31 | 800 | 743 | SL | 7.14 % | 57 | |||
| SIGN - VANACO ENTRANCE | 2015-10-31 | 12,040 | 9,459 | SL | 14.29 % | 1,721 | |||
| CENTRAL OUTDOOR WOOD BOILER | 2016-07-20 | 4,000 | 2,572 | SL | 14.28 % | 571 | |||
| IRON & OAK LOG SPLITTER | 2016-08-01 | 1,229 | 791 | SL | 14.28 % | 176 | |||
| 60 GALLON AIR COMPRESSOR | 2016-11-14 | 550 | 354 | SL | 14.28 % | 79 | |||
| 2 KAYAKS | 2016-08-31 | 370 | 238 | SL | 14.28 % | 53 | |||
| WOOD BURNING HEATING SYSTEM | 2017-10-31 | 5,050 | 2,525 | SL | 14.29 % | 722 | |||
| 2 MANURE SPREADERS | 2018-04-30 | 1,010 | 505 | SL | 14.29 % | 144 | |||
| CAR COUNTER | 2018-12-31 | 2,430 | 866 | SL | 14.28 % | 347 | |||
| HUSTLER ZERO-TURN MOWER | 2020-05-28 | 11,600 | 2,487 | SL | 14.29 % | 1,658 | |||
| CANON MF COLOR COPIER 8580DW | 2020-03-12 | 1,750 | 525 | SL | 20.00 % | 350 | |||
| STONE - PARK | 2020-10-01 | 4,878 | 162 | SL | 6.67 % | 325 | |||
| CARPET - RENTAL | 2021-03-01 | 2,298 | 328 | 200DB | 24.49 % | 563 | |||
| TRACTOR & LOADER | 2022-04-01 | 39,200 | 200DB | 14.29 % | 5,602 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 85,909 | 45,862 | 40,047 | 40,047 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 163,241 | 115,757 | 47,484 | 69,916 |
| Buildings | 319,162 | 170,207 | 148,955 | 177,382 |
| Improvements | 109,287 | 58,428 | 50,859 | |
| Land | 226,922 | 226,922 | 226,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 13,327 | 13,327 | ||
| EVENT EXPENSES | 3,541 | 3,541 | ||
| Rental Expenses | 4,123 | |||
| REPAIRS & MAINTENANCE | 5,842 | 5,842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT INCOME | 1,593 | ||
| Other Investment Income | -28,887 | -11,819 | -11,819 |
| Rental Income - Noninvestment Property | 15,475 |