| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR TOTAL BOND CL Z | AT COST | 290,666 | 297,167 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF | AT COST | 457,047 | 532,694 |
| FIDELITY ADVISOR LIMITED TERM BD CL Z | AT COST | 284,080 | 291,403 |
| PGIM SHRT DUR HGH YLD INC FD CL Z | AT COST | 451,100 | 448,632 |
| ISHARES CORE S&P US VALUE | AT COST | 802,989 | 1,079,448 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 694,597 | 761,111 |
| ISHARES TR ESG AWR MSCI USA | AT COST | 587,417 | 750,876 |
| ISHARES TR MSCI USA MIN VOL | AT COST | 355,998 | 491,468 |
| ISHARES TR RUS 1000 GRW ETF | AT COST | 554,491 | 712,025 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | AT COST | 769,267 | 1,103,157 |
| SCHWAB US LARGE-CAP GROWTH ETF | AT COST | 353,429 | 535,463 |
| CALIFORNIA ST VAR PURP REF BDS | AT COST | 125,711 | 123,401 |
| NEW YORK N Y GO BDS | AT COST | 480,749 | 485,748 |
| MASSACHUSETTS ST GO CONSOLIDATED LB BDS | AT COST | 118,351 | 116,282 |
| WASHINGTON ST VAR PURP GO BDS | AT COST | 256,854 | 255,390 |
| MASSACHUSETTS ST GO CONSOLIDATED LN BDS | AT COST | 192,633 | 190,305 |
| TEXAS WATER DEV BRD REV BDS | AT COST | 130,183 | 130,323 |
| NEW YORK N Y CITY MUN WTR FIN AUTH | AT COST | 242,621 | 247,776 |
| INVESTMENT STEP UP IN BASIS | AT COST | 103,077 | 0 |
| VIRGINIA COLLEGE BLDG AUTH VA EDL | AT COST | 185,166 | 182,429 |
| MARYLAND ST DEPT TRANSN CONS TRANSN | AT COST | 62,532 | 61,491 |
| MARYLAND ST ST AND LOCAL FACS LN GO BDS | AT COST | 122,896 | 122,019 |
| CALIFORNIA ST VAR PURP GO REF BDS | AT COST | 195,381 | 192,714 |
| CALIFORNIA ST VAR PURP GO BDS | AT COST | 98,722 | 97,217 |
| VIRGINIA COLLEGE BLDG AUTH VA EDL | AT COST | 147,279 | 126,173 |
| NORTH TEX TWY AUTH REV SYS REF BDS SER | AT COST | 58,939 | 59,841 |
| MARYLAND ST LOC FACS LN GO BDS SER.2020 | AT COST | 66,111 | 65,316 |
| CALIFORNIA ST VAR PURP GO REF | AT COST | 255,509 | 254,054 |
| NEW YORK ST DORM AUTH ST PERS INCOME | AT COST | 187,235 | 188,771 |
| FID ADV FLOATING RATE HIGH INCOME | AT COST | 296,958 | 299,128 |
| GUGGENHEIM CORE BOND FUND INSTL | AT COST | 288,152 | 296,175 |
| PGIM SHORT-TERM CORP BOND | AT COST | 298,728 | 293,730 |
| ISHARES TR EAFE VALUE ETF | AT COST | 1,085,194 | 1,104,146 |
| SCHWAB STRATEGIC TR SCHWAB FDT US SC | AT COST | 366,397 | 385,544 |
| SCHWAB STRATEGIC TR US LARGE-CAP ETF | AT COST | 625,600 | 748,594 |
| ISHARES TIPS BOND ETF | AT COST | 293,644 | 297,806 |
| ISHARES CORE GROWTH ALLOCATION ETF | AT COST | 1,450,398 | 1,454,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,801 | 4,801 | 0 | |
| POSTAGE | 162 | 162 | 0 | |
| OFFICE EXPENSE | 1,234 | 1,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 55,612 | 55,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,000 | 0 | 0 |