| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FMC MANAGEMENT FEE | 223,368 | 0 | 223,368 | |
| ANDERSEN | 4,900 | 0 | 4,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP MTN | 242,826 | 244,318 |
| COMCAST CORP | 995,920 | 1,009,750 |
| FEDERAL HOME LOAN BANK SER | 2,000,000 | 1,878,580 |
| JPMORGAN CHASE & CO | 2,700,800 | 2,571,175 |
| MICROSOFT CORP | 2,286,180 | 2,180,820 |
| MOLSON COORS BEVERAGE CO | 1,608,990 | 1,570,950 |
| NEW YORK LIFE GBL FDG MTN | 2,011,840 | 2,003,400 |
| OWL ROCK CAPITAL CORP | 1,726,970 | 1,688,223 |
| PNC FINL SVCS GROUP INC | 158,861 | 157,088 |
| SIXTH STREET SPECIALTY LEND | 1,556,550 | 1,568,565 |
| SVB FINANCIAL GROUP | 1,834,651 | 1,780,648 |
| TOLL BROS FIN CORP | 943,000 | 1,075,000 |
| BLACKSTONE HLDGS FIN | 1,446,390 | 1,445,775 |
| CITIZENS FINL GROUP INC | 2,172,060 | 2,113,820 |
| CME GROUP INC NOTE CALL | 2,467,796 | 2,467,017 |
| D R HORTON INC NOTE CALL | 2,149,740 | 2,065,400 |
| EQUINIX INC NOTE CALL | 2,129,360 | 2,104,140 |
| FEDERAL FARM CR BKS BOND 1.87% | 2,000,831 | 1,992,660 |
| FEDERAL FARM CR BKS BOND 2.29% | 1,997,927 | 1,981,520 |
| FEDERAL FARM CR BKS BOND 2.35% | 1,996,828 | 1,981,000 |
| GODLDMAN SACHS GROUP INC | 1,926,000 | 1,919,720 |
| GOLUB CAP BDC INC | 1,821,057 | 1,819,179 |
| HEXCEL CORP NEW NOTE CALL 4.2 | 3,284,670 | 3,222,990 |
| HEXCEL CORP NEW NOTE CALL 4.95 | 1,109,000 | 1,090,990 |
| JOHNSON CTLS INTL PLC 1.75% | 1,800,706 | 1,820,390 |
| JPMORGAN CHASE & CO | 1,906,380 | 1,907,380 |
| MAIN STR CAP CORP 3% | 2,714,370 | 2,689,166 |
| MARVELL TECH INC SER B 4.875% | 2,882,800 | 2,865,575 |
| MORGAN STANLEY SER F MTN 2.484% | 1,949,540 | 1,925,700 |
| MORGAN STANLEY SER F MTN 1.928% | 1,437,750 | 1,434,945 |
| NATIONSTAR MTG LLC NOTE 5.75% | 2,500,000 | 2,487,500 |
| OWL ROCK CAP CORP NOTE 3.125% | 1,985,360 | 1,956,740 |
| OWL ROCK TECH FIN CORP 6.75% | 1,161,200 | 1,117,350 |
| REDWOOD TR INC BOND 4.75% | 1,620,100 | 1,743,571 |
| SLR INVEST CORP NOTE CALL | 1,526,250 | 1,520,655 |
| STARWOOD PPTY TR INC NOTE 4.375% | 3,061,500 | 3,140,700 |
| SVB FINANCIAL GROUP BOND 4.25% | 3,003,750 | 3,042,000 |
| TEXAS INSTRS INC NOTE 2.7% | 582,990 | 572,371 |
| VALLEY NATL BANCORP NOTE 3.0% | 1,795,625 | 1,764,525 |
| WESTPAC BANKING CORP NOTE 2.75% | 153,856 | 153,200 |
| ROYAL BK CDA SER H MTN 1.95% | 223,836 | 222,966 |
| ZOETIS INC NOTE CALL 3.25% | 246,311 | 244,577 |
| MITSUBISHI UFJ FIN GROUP 3.455% | 186,264 | 185,378 |
| BANK NOVA SCOTIA B C NOTE CALL | 240,526 | 238,637 |
| TOYOTA MTR CR CORP SER 3.45% | 210,480 | 209,018 |
| SUMITOMO MITSUI FIN GROUP 3.936% | 164,403 | 162,919 |
| SCHLUMBERGER INVT SA NOTE | 158,139 | 156,689 |
| BANK OF MONTREAL MTN CALL | 250,215 | 247,610 |
| MARSH & MCLENNAN COS INC 3.875% | 160,457 | 158,670 |
| PUBLIC SVC ENTERPRISE GR 2.875% | 162,460 | 160,532 |
| TRUST FINL CORP MTN 2.5% | 240,448 | 237,450 |
| AERCAP IRELAND CAP LMTD 1.65% | 229,719 | 229,634 |
| NORTHROP GRUMMAN CORP NOTE 2.93% | 148,385 | 145,890 |
| EXXON MOBIL CROP NOTE 2.99% | 159,617 | 157,700 |
| KINDER MORGAN INC DEL 4.3% | 159,509 | 156,754 |
| SIMON PPTY GR LP NOTE | 156,749 | 154,595 |
| STATE STR CORP NOTE 2.354% | 181,880 | 179,371 |
| TORONTO DOMINION BANK SER C MTN | 236,666 | 232,693 |
| LOCKHEED MARTIN CORP NOTE | 153,621 | 151,620 |
| ENTERPRISE PRODS OPER LLC 3.7% | 103,701 | 101,947 |
| DOMINION ENERGY INC SER 1.45% | 145,171 | 143,399 |
| WELLS FARGO & CO MTN 2.188% | 164,950 | 162,894 |
| DUKE ENERGY CORP NOTE | 157,365 | 155,381 |
| BOSTON PPTYS LTD PART 2.75% | 105,724 | 104,112 |
| ABBOTT LABORATORIES NOTE | 161,850 | 160,321 |
| ENBRIDGE INC MTN CDS 4.25% | 105,471 | 104,465 |
| AMERICAN TOWER CORP | 106,238 | 104,751 |
| APPLE INC 3.35% | 257,410 | 255,198 |
| AMGEN INC 2.2% | 164,775 | 163,874 |
| NEXTERA ENERGY CAP HLDGS 3.5% | 164,263 | 162,560 |
| MORGAN STANLEY SER F MTN 1.593% | 180,905 | 178,175 |
| SEMPRA ENERGY 3.25% | 161,631 | 158,309 |
| BP CAP MKTS PLC 3.279% | 319,321 | 317,123 |
| GILEAD SCIENCES INC 1.2% | 155,413 | 154,757 |
| CVS HEALTH CORP 4.3% | 169,365 | 168,452 |
| WRKCO INC 3.9% | 148,949 | 147,914 |
| UNITEDHEALTH GROUP INC 3.85% | 252,987 | 250,965 |
| ANHEUSER BUSCH INBEV 4.75% | 162,952 | 163,083 |
| UNION PAC CORP 3.7% | 170,891 | 171,511 |
| LOWES COS INC 3.65% | 165,029 | 164,583 |
| GOLDMAN SACHS GROUP 3.814% | 164,851 | 163,290 |
| DISNEY WALT CO 2.0% | 159,962 | 159,309 |
| ANTHEM INC 2.875% | 162,209 | 162,380 |
| SHELL INTERNATIONAL FIN BV 2.375% | 178,188 | 178,911 |
| EQUINIX INC 3.2% | 104,998 | 105,207 |
| ABBVIE INC SER B 3.2% | 155,182 | 155,178 |
| HEALTHPEAK PROPERTIES 3.0% | 156,484 | 157,611 |
| AT&T INC SER B 4.3% | 162,818 | 163,348 |
| COMCAST CORP 3.4% | 217,899 | 218,492 |
| EQUINOR ASA 3.125% | 134,635 | 134,421 |
| JPMORGAN CHASE & CO | 262,847 | 262,522 |
| AON CORP 2.8% | 165,441 | 165,058 |
| EVERSOURCE ENERGY SER R 1.65% | 161,231 | 159,118 |
| PROLOGIS LP 1.25% | 134,548 | 134,998 |
| ALEXANDRIA REAL ESTATE EQ 4.9% | 101,581 | 102,202 |
| VERIZON COMMUNICATIONS 1.75% | 179,172 | 180,033 |
| HOME DEPOT 1.375% | 154,686 | 155,724 |
| CITIGROUP INC 2.572% | 286,514 | 287,765 |
| MITSUBISHI UFJ FIN GROUP 2.3% | 230,749 | 227,043 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 1,518,307 | 2,034,194 |
| AMAZON COM INC | 16,526,592 | 16,024,838 |
| BARINGS BDC INC | 2,624,432 | 2,899,142 |
| CARNIVAL CORP | 1,554,612 | 1,360,112 |
| CARVANA CO | 744,961 | 3,357,710 |
| DBX ETF TR XTRACK HRVST CSI | 4,467,691 | 5,124,699 |
| DR HORTON INC | 5,505,926 | 7,830,090 |
| FIRST AMERICAN FINANCIAL CORP | 7,248,851 | 11,208,794 |
| FIVE9 INC | 4,829,030 | 3,893,022 |
| GABELLI EQUITY TR INC | 1,260,000 | 1,332,576 |
| INFINEON TECHNOLOGIES AG ORD | 6,403,261 | 6,182,996 |
| LAM RESEARCH CORP | 6,484,352 | 7,468,373 |
| LENNAR CORP | 4,328,804 | 6,230,822 |
| MICRON TECHNOLGY INC | 13,921,591 | 13,888,665 |
| MICROSOFT CORP | 10,036,791 | 12,275,680 |
| PENNYMAC FINL SVCS INC | 6,742,706 | 12,181,425 |
| ROYAL CARIBBEAN CRUISES | 1,770,990 | 1,657,964 |
| TAIWAN SEMICONDUCTER MANUF | 7,342,305 | 7,375,003 |
| TESLA INC | 10,564,679 | 12,858,899 |
| TRANSDIGM GROUP INC | 3,058,323 | 3,001,969 |
| TRINITY CAP INC | 1,600,000 | 1,680,000 |
| ZOOMLION HEAVY IND | 1,289,563 | 997,455 |
| INVESCO EXH TRADED FD | 24,949,404 | 24,955,909 |
| ASML HLDGS | 3,357,142 | 12,386,133 |
| ALPHABET INC CAP STK CL C | 5,049,936 | 14,522,928 |
| AMAZON COM INC | 3,550,120 | 20,272,787 |
| BERKSHIRE HATHAWAY INC | 1,017,126 | 1,351,986 |
| CONSTELLATION BRANDS INC | 1,521,418 | 1,835,105 |
| DIAGEO ADR | 4,898,462 | 7,874,317 |
| FACEBOOK INC | 2,854,687 | 5,431,043 |
| IDEXX LABS CORP | 1,499,577 | 3,963,929 |
| SCOTTS MIRACLE-GRO CO | 1,519,585 | 3,236,724 |
| SHERWIN WILLIAMS | 3,867,966 | 9,877,026 |
| VERISK ANALYTICS INC | 3,290,322 | 7,346,020 |
| VISA INC | 3,864,364 | 6,593,770 |
| AMERICAN TOWER CORP | 3,194,739 | 7,752,515 |
| AIRBUS SE EURI | 3,830,079 | 3,774,369 |
| BILL COM HLDGS INC COM | 2,681,620 | 3,438,270 |
| BOEING CO COM USD | 2,546,693 | 2,239,685 |
| BYD COMPANY LIMITED H | 14,677,984 | 13,695,384 |
| EQUITABLE HLDGS INC COM | 6,705,593 | 7,112,151 |
| FIDELITY NATIONAL FINANCIAL FNF | 7,782,626 | 9,126,282 |
| GODADDY INC CL A | 2,093,295 | 2,104,528 |
| HERTZ GLOBAL HLDGS INC COM | 874,392 | 907,137 |
| HUBSPOT INC | 2,752,059 | 3,098,005 |
| KB HOME | 1,793,606 | 1,842,876 |
| RAYTHEON TECHNOLOGIES | 3,143,485 | 3,158,402 |
| REDWOOD TRUST INC | 5,105,020 | 6,237,551 |
| SERVICENOW INC COM | 1,886,612 | 1,966,803 |
| SHOPIFY INC COM NPV | 3,429,462 | 3,099,128 |
| STARWOOD PPTY TR INC COM | 3,629,507 | 3,535,650 |
| T-MOBILE US INC COM | 2,537,462 | 2,062,124 |
| VIACOMCBS INC CL B | 4,176,084 | 3,002,910 |
| WALKER & DUNLOP INC COM | 3,381,937 | 5,090,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR REAL ESTATE INC | AT COST | 12,755,372 | 13,690,799 |
| FIDELITY FOCUSED HIGH INC FD | AT COST | 4,604,291 | 4,816,720 |
| FID INFLAT PROT BOND INDEX FD | AT COST | 32,940,781 | 34,423,812 |
| VANGUARD TAX MANAGED INTL FD | AT COST | 12,805,593 | 14,817,099 |
| VANGUARD ENERGY INDEX ETF | AT COST | 8,695,867 | 12,284,066 |
| VANGUARD WORLD FDS INFO TECH | AT COST | 5,173,689 | 9,333,896 |
| VANGUARD INTL EQ INDEX FD | AT COST | 24,568,267 | 25,793,820 |
| VANGUARD RUSSELL 2000 ETF | AT COST | 4,467,899 | 7,493,166 |
| VANGUARD INDEX S&P 500 ETF | AT COST | 73,996,847 | 93,020,750 |
| LONESTAR | AT COST | 48,017 | 48,017 |
| CLOUGH HEALTHCARE FUND | AT COST | 5,296,566 | 5,110,133 |
| HERTZ GLOBAL HLDGS INC COM | AT COST | 2,404,221 | 2,304,376 |
| ISHARES CORE S&P TOTAL US | AT COST | 16,864,537 | 28,926,870 |
| ISHARES TR CORE MSCI | AT COST | 11,171,638 | 13,054,369 |
| MANAGED PORTFOLIO SER TORTOISE | AT COST | 197,204 | 336,496 |
| PROSHARES ULTRA S&P 500 | AT COST | 15,010,962 | 15,389,245 |
| SPDR IND FDS S&P GLOBAL NAT RES | AT COST | 4,817,352 | 7,289,248 |
| VANGUARD INDEX FDS SMALL CAP | AT COST | 5,049,639 | 7,887,171 |
| IOWA FIN AUTH SINGLE FAM MTG REV | AT COST | 415,000 | 414,676 |
| ALASKA MUN BD BK | AT COST | 345,000 | 343,983 |
| COWETA CNTY GA WTR & SER AUTH | AT COST | 482,073 | 475,328 |
| FRANKLIN TWP SOMERSET CNTY NJ | AT COST | 320,000 | 317,802 |
| NEW YORK NY CITY TRANS | AT COST | 428,622 | 420,857 |
| TROY MICH CITY SCH DIST | AT COST | 200,000 | 198,112 |
| PORT SEATTLE WASH REV | AT COST | 200,000 | 197,574 |
| MICHIGAN ST STRATEGIC FD | AT COST | 250,000 | 246,248 |
| NEW YORK ST HSG FIN AGY REV | AT COST | 375,000 | 369,304 |
| NEW YORK ST URBAN DEV CORP | AT COST | 324,957 | 320,697 |
| OKLAHOMA ST MUN PWR AUTH | AT COST | 375,000 | 374,348 |
| MONTGOMERY CNTY PA HIGHER ED | AT COST | 340,000 | 335,760 |
| MIAMI-DADE CNTY FLA SEAPORT REV | AT COST | 225,000 | 222,107 |
| NORTH CHARLESTON S C PUB | AT COST | 100,000 | 100,638 |
| UNIV CINCINNATI OHIO GEN | AT COST | 245,000 | 246,710 |
| SAN JOAQUIN CALIF DELTA CMNTY | AT COST | 257,052 | 250,961 |
| PERRIS CALIF UN HIGH SCH DIST | AT COST | 225,000 | 219,751 |
| GEODE OFFSHORE HOLDBACK | AT COST | 18,674 | 18,674 |
| CLOUGH HEALTHCARE | AT COST | 1,576,519 | 1,576,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELMORE PATENT LAW GROUP | 127,805 | 0 | 127,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 299,984 | 333,332 | 333,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 2,000 | 0 | 2,000 | |
| OFFICE SUPPLIES | 572 | 0 | 572 | |
| IT & COMPUTER MAINTENANCE | 18,941 | 0 | 18,941 | |
| LAB SUPPLIES | 33,411 | 0 | 33,411 | |
| INVESTMENT EXPENSE | 3,357 | 3,357 | 0 | |
| OUTSIDE SERVICES | 468 | 0 | 468 | |
| UTILITIES | 645 | 0 | 645 | |
| DUES AND SUBSCRIPTIONS | 2,058 | 0 | 2,058 | |
| MISCELLANEOUS | 236 | 0 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CURRENCY REALIZED GAIN | -103,353 | 28,120 | -103,353 |
| SETTLEMENTS | 16,375 | 16,375 | 16,375 |
| MISC INCOME - CLOUGH | 0 | 49,595 | 0 |
| GEODE - REIMB OF MGT FEES | 2,357,404 | 2,357,404 | 2,357,404 |
| CLOUGH HEALTHCARE SUBPART F | 984,501 | 984,501 | 984,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLOUGH CAPITAL INV MGT FEE | 2,893,700 | 2,893,700 | 0 | |
| FMC MANAGEMENT FEE | 943,028 | 943,028 | 0 | |
| ANDERSEN | 242,081 | 242,081 | 0 | |
| BRECKINGRIDGE | 18,210 | 18,210 | 0 | |
| GRANT ADMINISTRATION | 139,895 | 0 | 139,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 218,977 | 218,977 | 0 | |
| FEDERAL EXCISE | 652,683 | 0 | 0 |