| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING AND EQUIPMENT | 2,427,125 | 0 | 2,427,125 | |
| VIP Housing | 2,298,127 | 303,914 | 1,994,213 | |
| LAND | 322,000 | 0 | 322,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT ESCROW | 8,653 | 5,949 | 5,949 |
| LOAN ADVANCE TO AHBP | 119,617 | 119,617 | 119,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 488 | |||
| UTILITIES | 7,474 | |||
| MAINTENANCE | 12,936 | |||
| INSURANCE | 12,077 | |||
| AFFORDABLE HOUSING EXPENSES | 4,750 | |||
| LANDSCAPING | 6,312 | |||
| TELEPHONE | 2,632 | |||
| APPLICATION FEES-NJHMFA | 5,000 | |||
| Elevator Inspections | 182 | |||
| Misc. Administrative | 390 | |||
| CLEANING EXPENSE | 325 | |||
| PERMIT FEES | 4,750 | |||
| CHARITABLE EVENTS | 550 | |||
| SUPPLIES | 1,844 | |||
| TENANT BACKGROUND CHECKS | 176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 5,266 |
| Description | Amount |
|---|---|
| MISC. INCREASE | 308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 8,136 | 5,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NJCBT FOR AFFILIATE | 750 |