| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,495 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2019-01-01 | 42,500 | 28,334 | 36.000000000000 | 14,166 | 0 | 0 | 42,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2018-01-01 | 12,000 | 4,800 | SL | 5.000000000000 | 2,400 | 0 | 0 | |
| COMPUTER | 2019-04-10 | 673 | 174 | SL | 5.000000000000 | 135 | 0 | 0 | |
| COMPUTER | 2019-07-08 | 1,368 | 411 | SL | 5.000000000000 | 274 | 0 | 0 | |
| COMPUTER | 2019-08-27 | 531 | 177 | SL | 5.000000000000 | 106 | 0 | 0 | |
| COMPUTER | 2020-04-14 | 478 | 68 | SL | 5.000000000000 | 96 | 0 | 0 | |
| COMPUTER | 2020-05-28 | 258 | 29 | SL | 5.000000000000 | 52 | 0 | 0 | |
| COMPUTER | 2021-05-17 | 2,108 | SL | 5.000000000000 | 157 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VAN | 12,000 | 7,200 | 4,800 | |
| COMPUTER | 673 | 309 | 364 | |
| COMPUTER | 1,368 | 685 | 683 | |
| COMPUTER | 531 | 283 | 248 | |
| WEBSITE | 42,500 | 42,500 | 0 | |
| COMPUTER | 478 | 164 | 314 | |
| COMPUTER | 258 | 81 | 177 | |
| COMPUTER | 2,108 | 157 | 1,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,058 | 0 | 0 | 7,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE | 14,166 | 0 | 0 |
| SECURITY DEPOSITS | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPORTS EQUIPMENT | 51,260 | 0 | 0 | 51,260 |
| INSURANCE | 11,882 | 0 | 0 | 0 |
| BANK CHARGES | 243 | 0 | 0 | 207 |
| OFFICE EXPENSES | 25,031 | 0 | 0 | 21,276 |
| COACHES | 167,250 | 0 | 0 | 167,250 |
| PAYROLL PROCESSING CHARGES | 1,855 | 0 | 0 | 1,577 |
| WEBSITE | 125 | 0 | 0 | 106 |
| REIMBURSED EXPENSES | 3,429 | 0 | 0 | 3,429 |
| TOURNAMENT FEES | 11,078 | 0 | 0 | 11,078 |
| AMORTIZATION | 14,166 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| ALEXANDER OGG |
5002 W NEPTUNE WAY TAMPA,FL33609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 383 | 0 | 0 | 0 |
| PAYROLL TAXES | 2,977 | 0 | 0 | 2,530 |