| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLUSKIN SHEFF BROKERAGE ACCOUNT | 6,881,849 | 6,681,849 |
| UBS FINANCIAL SERVICES BROKERAGE ACCOUNT - 18058 | 3,489,423 | 3,489,423 |
| UBS FINANCIAL SERVICES BROKERAGE ACCOUNT - 18123 | 4,484,495 | 4,484,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND | FMV | 432,202 | 432,202 |
| ONEX FALCON DIRECT LENDING | FMV | 403,958 | 403,958 |
| ONEX STRUCTURED CREDIT OPPORTUNITIES | FMV | 450,347 | 450,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND K1 | 109,004 | 109,004 | 0 | |
| GLUSKIN SHEFF - FX HEDGE | 2,910 | 2,910 | 0 | |
| INVESTMENT FEES - UBS 5G 18123 | 46,645 | 46,645 | 0 | |
| INVESTMENT FEES - UBS 5G 18058 | 175 | 175 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - TOP PREMIUM | 20,454 | 20,454 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - US EQUITY | 22,218 | 22,218 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - FX HEDGE | 631 | 631 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ONEX SENIOR CREDIT FUND (CANADA) A | 66,662 | 66,662 | 66,662 |
| ONEX CREDIT HIGH YIELD BOND FUND (OFFSHORE FEEDER) | 37,427 | 37,427 | 37,427 |
| GS&A INTERNATIONAL FUND | 17,456 | 17,456 | 17,456 |
| GS&A HIGH INTEREST CASH FUND | 1,004 | 1,004 | 1,004 |
| ONEX FALCON DIRECT LENDING | 3,958 | 3,958 | 3,958 |
| ONEX STRUCTURED CREDIT OPPORTUNITIES INT'L FUND | 78,774 | 78,774 | 78,774 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS/GAIN ON INVESTMENTS | 165,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - GLUSKIN SHEFF - ONEX SENIOR CREDIT FUND | 5,306 | 5,306 | 0 | |
| FOREIGN TAXES - GLUSKIN SHEFF - US EQUITY | 148 | 148 | 0 | |
| FOREIGN TAXES - TD WATERHOUSE CANADA INC. | 601 | 601 | 0 | |
| FOREIGN TAXES - UBS - 5G 18123 | 2,105 | 2,105 | 0 | |
| FEDERAL TAXES WITHHELD - TD WATERHOUSE CANADA INC | 488 | 0 | 0 | |
| FEDERAL TAXES WITHHELD - TD WATERHOUSE CANADA INC | 956 | 0 | 0 |