| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4600 SHS - VANGUARD RUSSELL 3000 | 739,373 | 992,312 |
| 59616.086 SHS - NEUBERGER BERMAN HIGH INC BOND | 526,876 | 519,852 |
| 35036.627 SHS - MFS EMERGING MARKETS DEBT-I | 527,670 | 507,367 |
| 92715.208 SHS - TIAA-CREF CORE BOND | 1,009,484 | 987,417 |
| 28500 SHS - ISHARES MSCI ACWI EX US ETF | 1,653,307 | 1,587,036 |
| 18730.634 SHS - CLARKSTON PARTNERS FUND | 302,393 | 298,379 |
| 7860 SHS - VANGUARD S&P 500 ETF | 3,270,565 | 3,431,440 |
| 5979.712 SHS - VIRTUS KAR SMALL CAP GROWTH-I | 336,475 | 291,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47.914 SHS- TFG WAKKR 2012 FUND | AT COST | 8,986 | 26,593 |
| 40.552 UTS- TFG HEDGE FUND II LLC | AT COST | 0 | 58,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 827 | 413 | 414 | |
| TFG WAKKR 2012 FUND LLC - OTHER DEDUCTIONS | 8 | 4 | 4 | |
| TFG SERVICE FEES | 9,782 | 4,891 | 4,891 | |
| TFG MARKETABLE MAXIMUM OPPORTUNITY FUND LLC - NON-DEDUCTIBLE EXPENSES | 19,004 | 0 | 0 | |
| TFG WAKKR 2012 FUND LLC - NON-DEDUCTIBLE EXPENSES | 640 | 0 | 0 | |
| TFG HEDGE FUND II, LLC - NON-DEDUCTIBLE EXPENSES | 10,396 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM 8621, LINE 5 (FROM K-1 MMOF) | 1,487 | 1,487 | 1,487 |
| K-1 TFG HEDGE FUND II LLC | 1,405 | 1,405 | 1,405 |
| K-1 MARKETABLE MAXIMUM OPPORTUNITY FUND LLC | 26,383 | 26,383 | 26,383 |
| K-1 TFG WAKKR 2012 FUND | 6,129 | 6,129 | 6,129 |
| 2018 IRS REFUND | 7 | 0 | 7 |
| Description | Amount |
|---|---|
| TFG WAKKR - QSBS LONG TERM GAIN - NOT TAXABLE - BASIS ADJUSTMENT | 6,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE FISHER GROUP WAKKR 2012 FUND LLC - FOREIGN TAXES PAID | 1 | 1 | 0 | |
| MARKETABLE MAXIMUM OPPORTUNITY FUND LLC - FOREIGN TAXES PAID | 2,797 | 2,797 | 0 | |
| BNY MELLON #0002 - FOREIGN TAXES PAID | 1,371 | 1,371 | 0 |