| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 5255 | 601,970 | 587,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 1083 | 587,465 | 575,286 |
| CHARLES SCHWAB 4334 | 178,045 | 194,734 |
| FIRST REPUBLIC PREFERRED STOCK | 250,000 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LANX OFFSHORE PARTNERS | AT COST | 150,000 | 1,327,692 |
| CATALYST INVESTORS II, LP | AT COST | 126,105 | 51,433 |
| NB STRATEGIC CO-INVESTMENT PARTNERS III LP | AT COST | 235,570 | 635,234 |
| ZCA NICHE CREDIT OPPORTUNITIES FUND, L.P. | AT COST | 697,070 | 735,686 |
| OSP VALUE FUND | AT COST | 202,826 | 241,728 |
| ZCA PRIVATE INVESTMENT FUND | AT COST | 284,240 | 486,400 |
| ZCA GTI | AT COST | 161,136 | 570,714 |
| ZCA GLOBAL EQUITY STRATEGY | AT COST | 2,825,713 | 4,303,247 |
| NEW ERA CAPITAL PARTNERS | AT COST | 348,526 | 2,648,882 |
| SA SOFTWARE PARTNERS LLC | AT COST | 243,485 | 0 |
| 321 HILLSIDE DEVELOPMENT | AT COST | 46,359 | 202,587 |
| ZCA CHESTERBROOK | AT COST | 103,357 | 161,209 |
| ZCA ROCK ISLAND | AT COST | 512,543 | 527,098 |
| MINDFUL INVESTORS | AT COST | 24,537 | 213,331 |
| ZCA FOCUS FUND | AT COST | 1,009,129 | 1,213,375 |
| NEW ERA II | AT COST | 205,081 | 265,877 |
| NEW ERA SPV 1 | AT COST | 254,951 | 2,344,500 |
| NEW ERA SPV 2 | AT COST | 50,956 | 108,821 |
| ACROMETICS | AT COST | 0 | 375,000 |
| NEW ERA SPV IV | AT COST | 101,824 | 203,006 |
| NEW ERA SPV V | AT COST | 101,861 | 101,861 |
| ZCA PRIVATE INVESTMENTS FUND II | AT COST | 250,104 | 278,264 |
| Description | Amount |
|---|---|
| OTHER NONDEDUCTIBLE FROM PASSTHROUGH ENTITIES | 335 |
| OTHER ADJUSTMENTS FROM PASSTHROUGH ENTITIES | 9,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,926 | 65,926 | 0 | |
| BANK FEES | 300 | 300 | 0 | |
| NET RENTAL LOSS FROM PARTNERSHIPS | 61,660 | 61,660 | 0 | |
| FROM K1: CATALYST INVESTORS II LP | 1,044 | 1,044 | 0 | |
| CHARITABLE CONTRIBUTIONS | 147 | 0 | 0 | |
| FROM K1: NB STRATEGIC COINVEST | 4,214 | 4,214 | 0 | |
| FROM K1: ZCA NICHE CREDIT | 9,193 | 9,193 | 0 | |
| FROM K1: OSP VALUE FUND II | 9,935 | 9,935 | 0 | |
| FROM K1: ZCA PRIVATE INVESTMENTS | 4,578 | 4,578 | 0 | |
| FROM K1: ZCA GTI, L.P. | 1,396 | 1,396 | 0 | |
| FROM K1: ZCA GLOBAL EQUITY STRATEGY | 11,362 | 11,362 | 0 | |
| FROM K1: NEW ERA CAPITAL PARTNERS, LP | 11,764 | 11,764 | 0 | |
| FROM K1: ZCA CHESTERBROOK, LP | 549 | 549 | 0 | |
| FROM K1: ZCA ROCK ISLAND, LP | 653 | 653 | 0 | |
| FROM K1: ZCA FOCUS FUND | 1,434 | 1,434 | 0 | |
| FROM K1: NEW ERA CAPITAL PARTNERS II | 11,550 | 11,550 | 0 | |
| FROM K1: NEW ERA SPV I | 538 | 538 | 0 | |
| FROM K1: NEW ERA SPV II | 96 | 96 | 0 | |
| FROM K1: NEW ERA SPV IV | 176 | 176 | 0 | |
| FROM K1: NEW ERA SPV V | 139 | 139 | 0 | |
| FROM K1: ZCA PRIVATE INVESTMENTS FUND II | 3,050 | 3,050 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NB STRATEGIC CO-INVESTMENT PARTNERS III LP | 53 | 53 | 53 |
| ZCA NICHE CREDIT OPPORTUNITIES FUND, L.P. | 4,420 | 4,420 | 4,420 |
| OSP VALUE FUND II, LP | 1,464 | 1,464 | 1,464 |
| ZCA PRIVATE INVESTMENTS FUND LP | -2,807 | -2,807 | -2,807 |
| SA SOFTWARE PARTNERS LLC | -618 | -618 | -618 |
| ZCA GTI, L.P. | -714 | -714 | -714 |
| ZCA PRIVATE INVESTMENTS FUND II | -856 | -856 | -856 |
| ZCA FOCUS FUND, LP | -996 | -996 | -996 |
| FROM PASSTHROUGH ENTITIES | 4,311 | 4,311 | 4,311 |
| NB STRATEGIC CO-INVESTMENT PARTNERS III LP | 1,341 | 1,341 | 1,341 |
| MINDFUL INVESTORS FUND 1, LP | 9,067 | 9,067 | 9,067 |
| CMS PROCACCIANTI HOTEL OPPOR FUND II-Q, LP | -3,304 | -3,304 | -3,304 |
| DEDUCTIONS FROM PASSTHROUGH ENTITIES | -113,546 | -113,546 |
| Description | Amount |
|---|---|
| OTHER TAX EXEMPT INCOME FROM PASSTHROUGH ENTITIES | 26,853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RADNOR CROSSING INVESTORS | 2,763,100 | 2,751,682 |
| ST ANDREWS INVESTMENT PARTNERSHIP | 2,741,059 | 2,862,168 |
| CMS PROCACCIANTI HOTEL OPPORTUNITY FUND | 51,760 | 47,726 |
| COMVEST CAPITAL INTL | 104,246 | 122,744 |
| 3122 FIRE RD | 64,606 | 71,013 |
| HARVEY SMIDCAP OFFSHORE FUND | 0 | 51,838 |
| MOAB PARTNERS OFFSHORE LTD | 0 | 13,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,014 | 1,014 | 0 | |
| EXCISE TAXES | 1,330 | 0 | 0 |