| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,345 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DISPLAYS | 2007-07-01 | 68,331 | 68,331 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2007-07-01 | 57,324 | 19,784 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| SECURITY SYSTEM | 2007-11-01 | 55,467 | 55,467 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AUDIO WANDS - TOUR-MATE | 2007-02-01 | 17,512 | 17,512 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2007-12-28 | 800,000 | 267,524 | SL | 39.000000000000 | 20,513 | 0 | 20,513 | |
| IMPROVEMENTS | 2008-07-01 | 82,114 | 26,225 | SL | 39.000000000000 | 2,105 | 0 | 2,105 | |
| DISPLAYS | 2008-07-01 | 88,372 | 88,372 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2008-07-01 | 46,193 | 46,193 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2009-07-01 | 231,426 | 67,994 | SL | 39.000000000000 | 5,934 | 0 | 5,934 | |
| MANNEQUINS | 2010-11-19 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 2011-12-15 | 291,807 | 67,650 | SL | 39.000000000000 | 7,482 | 0 | 7,482 | |
| YURT | 2011-10-05 | 2,835 | 2,835 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AUDIO WANDS - TOUR-MATE (ADDL SET NEW AREA) | 2011-09-15 | 15,755 | 15,755 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY IN ADDITION | 2011-12-15 | 20,973 | 20,973 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAYS ADDED IN 2013 | 2013-07-01 | 21,564 | 21,564 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAYS | 2014-02-26 | 2,050 | 2,014 | SL | 7.000000000000 | 36 | 0 | 36 | |
| DISPLAYS | 2014-03-04 | 1,800 | 1,767 | SL | 7.000000000000 | 33 | 0 | 33 | |
| DISPLAYS | 2014-11-24 | 12,934 | 11,319 | SL | 7.000000000000 | 1,615 | 0 | 1,615 | |
| DISPLAYS | 2014-12-01 | 740 | 649 | SL | 7.000000000000 | 91 | 0 | 91 | |
| DISPLAYS | 2014-03-19 | 661 | 647 | SL | 7.000000000000 | 14 | 0 | 14 | |
| DISPLAYS | 2014-03-26 | 1,861 | 1,829 | SL | 7.000000000000 | 32 | 0 | 32 | |
| DISPLAYS | 2014-10-29 | 2,517 | 2,205 | SL | 7.000000000000 | 312 | 0 | 300 | |
| TOUR MATE | 2014-02-10 | 10,557 | 10,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2016-06-15 | 8,940 | 1,040 | SL | 39.000000000000 | 229 | 0 | 229 | |
| IMPROVEMENTS - OUTSIDE LIGHTING | 2016-12-12 | 3,482 | 360 | SL | 39.000000000000 | 89 | 0 | 89 | |
| IMPROVEMENTS | 2017-01-13 | 2,659 | 269 | SL | 39.000000000000 | 68 | 0 | 68 | |
| SPEAKER SYSTEM | 2018-07-13 | 11,796 | 8,399 | 200DB | 5.000000000000 | 1,359 | 0 | 2,359 | |
| DISPLAYS | 2018-05-31 | 8,091 | 4,552 | 200DB | 7.000000000000 | 1,011 | 0 | 1,156 | |
| TOUR MATE | 2018-04-04 | 16,728 | 11,911 | 200DB | 5.000000000000 | 1,927 | 0 | 3,346 | |
| TOUR MATE | 2020-02-20 | 5,279 | 1,056 | 200DB | 5.000000000000 | 1,689 | 0 | 1,056 | |
| DISPLAYS | 2020-12-03 | 2,523 | 360 | 200DB | 7.000000000000 | 618 | 0 | 360 | |
| FIRE & SECURITY IMPROVEMENTS | 2021-06-02 | 22,281 | SL | 15.000000000000 | 743 | 0 | 866 | ||
| HVAC IMPROVEMENTS | 2021-02-01 | 7,520 | 200DB | 7.000000000000 | 1,074 | 0 | 985 | ||
| LANDSCAPING | 2021-08-31 | 2,500 | SL | 15.000000000000 | 83 | 0 | 56 | ||
| IMPROVEMENTS | 2021-08-05 | 6,511 | SL | 15.000000000000 | 217 | 0 | 181 | ||
| FOUNDATION IMPROVEMENTS | 2021-10-01 | 3,214 | SL | 15.000000000000 | 107 | 0 | 54 | ||
| NEOMETRIX - 3D PRINTER | 2021-01-12 | 10,798 | 200DB | 5.000000000000 | 2,160 | 0 | 2,160 | ||
| LAPTOP | 2021-02-01 | 2,787 | 200DB | 5.000000000000 | 557 | 0 | 511 | ||
| 3D PRINTER | 2021-04-01 | 12,163 | 200DB | 5.000000000000 | 2,433 | 0 | 1,824 | ||
| LIVE EDGE WOODWORKS - FURNITURE | 2021-09-17 | 4,000 | 200DB | 5.000000000000 | 800 | 0 | 200 | ||
| FURNITURE AND EQUIPMENT | 2021-10-31 | 8,115 | 200DB | 5.000000000000 | 1,623 | 0 | 271 | ||
| FURNITURE AND EQUIPMENT | 2021-12-31 | 4,740 | 200DB | 5.000000000000 | 948 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DISPLAYS | 68,331 | 68,331 | 0 | |
| IMPROVEMENTS | 57,324 | 21,254 | 36,070 | |
| SECURITY SYSTEM | 55,467 | 55,467 | 0 | |
| AUDIO WANDS - TOUR-MATE | 17,512 | 17,512 | 0 | |
| BUILDING | 800,000 | 288,037 | 511,963 | |
| IMPROVEMENTS | 82,114 | 28,330 | 53,784 | |
| DISPLAYS | 88,372 | 88,372 | 0 | |
| SECURITY SYSTEM | 46,193 | 46,193 | 0 | |
| IMPROVEMENTS | 231,426 | 73,928 | 157,498 | |
| MANNEQUINS | 1,000 | 1,000 | 0 | |
| BUILDING ADDITION | 291,807 | 75,132 | 216,675 | |
| YURT | 2,835 | 2,835 | 0 | |
| AUDIO WANDS - TOUR-MATE (ADDL SET NEW AREA) | 15,755 | 15,755 | 0 | |
| SECURITY IN ADDITION | 20,973 | 20,973 | 0 | |
| DISPLAYS ADDED IN 2013 | 21,564 | 21,564 | 0 | |
| DISPLAYS | 2,050 | 2,050 | 0 | |
| DISPLAYS | 1,800 | 1,800 | 0 | |
| DISPLAYS | 12,934 | 12,934 | 0 | |
| DISPLAYS | 740 | 740 | 0 | |
| DISPLAYS | 661 | 661 | 0 | |
| DISPLAYS | 1,861 | 1,861 | 0 | |
| DISPLAYS | 2,517 | 2,517 | 0 | |
| TOUR MATE | 10,557 | 10,557 | 0 | |
| IMPROVEMENTS | 8,940 | 1,269 | 7,671 | |
| IMPROVEMENTS - OUTSIDE LIGHTING | 3,482 | 449 | 3,033 | |
| IMPROVEMENTS | 2,659 | 337 | 2,322 | |
| SPEAKER SYSTEM | 11,796 | 9,758 | 2,038 | |
| DISPLAYS | 8,091 | 5,563 | 2,528 | |
| TOUR MATE | 16,728 | 13,838 | 2,890 | |
| TOUR MATE | 5,279 | 2,745 | 2,534 | |
| DISPLAYS | 2,523 | 978 | 1,545 | |
| FIRE & SECURITY IMPROVEMENTS | 22,281 | 743 | 21,538 | |
| HVAC IMPROVEMENTS | 7,520 | 1,074 | 6,446 | |
| LANDSCAPING | 2,500 | 83 | 2,417 | |
| IMPROVEMENTS | 6,511 | 217 | 6,294 | |
| FOUNDATION IMPROVEMENTS | 3,214 | 107 | 3,107 | |
| NEOMETRIX - 3D PRINTER | 10,798 | 2,160 | 8,638 | |
| LAPTOP | 2,787 | 557 | 2,230 | |
| 3D PRINTER | 12,163 | 2,433 | 9,730 | |
| LIVE EDGE WOODWORKS - FURNITURE | 4,000 | 800 | 3,200 | |
| FURNITURE AND EQUIPMENT | 8,115 | 1,623 | 6,492 | |
| FURNITURE AND EQUIPMENT | 4,740 | 948 | 3,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 366 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTIFACTS | 5,551,372 | 5,653,112 | 5,653,112 |
| RESEARCH LIBRARY | 78,296 | 78,296 | 78,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,461 | 0 | 0 | 0 |
| ADVERTISING | 18,280 | 0 | 0 | 0 |
| POSTAGE | 2,536 | 0 | 0 | 0 |
| SUPPLIES | 19,456 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 8,528 | 0 | 0 | 0 |
| MISCELLANEOUS | 5,279 | 0 | 0 | 0 |
| BOOKS, DUES & SUBS | 1,799 | 0 | 0 | 0 |
| SECURITY & OTHER CONTRACT SERVICES | 37,688 | 0 | 0 | 0 |
| PROGRAM EXPENSE | 100,789 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 11,165 | 10,964 |
| SALES TAX | 301 | 2,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,476 | 0 | 0 | 0 |