| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,997 | 11,999 | 11,998 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE BANK | 3,019,249 | 3,104,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE BANK | 51,279,780 | 70,323,316 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAXTER STREET FUND II LP | AT COST | 4,962,540 | 5,410,503 |
| SELECT EQUITY FUND, L.P. | AT COST | 7,395,793 | 9,620,768 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 2,017,092 | 2,026,059 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 4,934,560 | 6,017,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,182 | 0 | 25,182 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PUBLICATIONS | 21,000 | 0 | 21,000 | 0 |
| PAYROLL PROCESSING | 29,900 | 0 | 15,951 | 13,949 |
| BOARD MEETINGS | 8,684 | 0 | 8,684 | 0 |
| OFFICE EXPENSE | 23,069 | 0 | 12,537 | 10,532 |
| COMPUTER AND TECHNOLOGY | 27,877 | 0 | 23,266 | 4,611 |
| REPAIRS & MAINTENANCE | 758,041 | 0 | 0 | 758,041 |
| UTILITIES | 136,137 | 0 | 0 | 136,137 |
| PROPERTY INSURANCE | 207,662 | 0 | 0 | 207,662 |
| MISCELLANEOUS | 16,225 | 0 | 10,194 | 6,031 |
| EDUCATION PROGRAMMING | 104,270 | 0 | 175 | 104,095 |
| SHIPPING | 90,484 | 0 | 70 | 90,414 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 11,860 | 11,860 | |
| PROPERTY TAX REFUNDS | 73,396 | 73,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 342,751 | 342,751 | 0 | 0 |
| CONSULTING FEES | 21,013 | 0 | 13,349 | 7,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 112,750 | 0 | 19,940 | 92,810 |
| FEDERAL EXCISE TAX | 59,000 | 0 | 0 | 0 |