| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,870 | 5,435 | 5,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB, NOMINEE - 4328 | 5,838,885 | 9,181,896 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS X, LP | AT COST | 225,499 | 314,731 |
| CHATHAM INVESTMENT FUND QP IV, LLC | AT COST | 78,918 | 73,663 |
| RCP SECONDARY OPPORTUNITY FUND II, LP | AT COST | 81,390 | 79,807 |
| LANDMARK EQUITY PARTNERS XV | AT COST | 66,237 | 165,052 |
| KAYNE CREDIT II | AT COST | 30,553 | 58,552 |
| KAYNE CREDIT III | AT COST | 152,954 | 225,146 |
| KEYSTONE PRIVATE MARKET OPPORTUNITIES | AT COST | 167,715 | 183,075 |
| PEACHTREE ALTERNATIVE STRATEGIES FUND | AT COST | 10,426 | 110,709 |
| GOLUB PARTNERS INTERNATIONAL ROLLOVER 2 | AT COST | 136,708 | 224,740 |
| KAYNE SOLUTIONS FUND | AT COST | 176,607 | 160,635 |
| OWL ROCK CAPITAL CORP | AT COST | 215,230 | 249,446 |
| PATHLIGHT CAPITAL OFFSHORE FUND | AT COST | 153,681 | 197,094 |
| SCP CAYMAN DEBT FUND | AT COST | 184,247 | 203,065 |
| KAYNE CREDIT IV | AT COST | 170,418 | 184,217 |
| ACRE CREDIT PARTNERS | AT COST | 281,374 | 269,802 |
| PATHLIGHT CAPITAL FUND II | AT COST | 201,355 | 201,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,486 | 743 | 743 | |
| PASSTHROUGH KEYSTONE | 4,200 | 4,200 | 0 | |
| PASSTHROUGH CHATHAM INVESTMENTS | 2,330 | 2,330 | 0 | |
| PASSTHROUGH IRRADIANT SOLUTIONS FUND | 12 | 12 | 0 | |
| PASSTHROUGH BRIGHTWOOD CAPITAL FUND III | 1,193 | 1,193 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM IRRADIANT SOLUTIONS | 8,775 | 8,775 | 8,775 |
| PASSTHROUGH FROM PATHLIGHT CAPITAL FUND II | 3,390 | 3,390 | 3,390 |
| PASSTHROUGH FROM IRRADIANT SOLUTIONS | 795 | 795 | 795 |
| Description | Amount |
|---|---|
| ADJUSTMENT FROM NON-TAXABLE ITEMS | 26,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - SCHWAB 4328 | 40,845 | 20,422 | 20,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - SCHWAB 4328 | 690 | 690 | 0 |