| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RECOMBINETICS INC |
1246 UNIVERSITY AVE W STE 301 SAINT PAUL,MN55104 |
2019-01-25 | 1,194,786 | SCIENTIFIC | 798,172 | 9/3/19, 11/11/19, 2/29/20, 8/31/20, 11/16/20, 12/15/20, 2/26/21, 8/25/21 | 2021-10-01 | APPROVED BY SCIENTIFIC OFFICER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - 4401 | 112,028 | 112,028 |
| CORPORATE BONDS - 4402 | 153,935 | 153,935 |
| CORPORATE BONDS - 4407 | 149,870 | 149,870 |
| CORPORATE BONDS - 4409 | 159,205 | 159,205 |
| CORPORATE BONDS - 4413 | 76,388 | 76,388 |
| CORPORATE BONDS - 4418 | 120,145 | 120,145 |
| CORPORATE BONDS - 4422 | 153,897 | 153,897 |
| CORPORATE BONDS - 4429 | 119,683 | 119,683 |
| CORPORATE BONDS - 4432 | 53,757 | 53,757 |
| CORPORATE BONDS - 4438 | 26,312 | 26,312 |
| CORPORATE BONDS - 4447 | 141,518 | 141,518 |
| CORPORATE BONDS - 4457 | 272,333 | 272,333 |
| CORPORATE BONDS - 4461 | 146,387 | 146,387 |
| CORPORATE BONDS - 4472 | 80,069 | 80,069 |
| CORPORATE BONDS - 4478 | 62,257 | 62,257 |
| CORPORATE BONDS - 4480 | 151,264 | 151,264 |
| CORPORATE BONDS - 4482 | 33,346 | 33,346 |
| CORPORATE BONDS - 4487 | 34,416 | 34,416 |
| CORPORATE BONDS - 4488 | 75,960 | 75,960 |
| CORPORATE BONDS - 4495 | 72,183 | 72,183 |
| CORPORATE BONDS - 4498 | 152,167 | 152,167 |
| CORPORATE BONDS - 4519 | 148,749 | 148,749 |
| CORPORATE BONDS - 4528 | 145,035 | 145,035 |
| CORPORATE BONDS - 4529 | 32,741 | 32,741 |
| CORPORATE BONDS - 4532 | 152,226 | 152,226 |
| CORPORATE BONDS - 4534 | 179,616 | 179,616 |
| CORPORATE BONDS - 4536 | 13,476 | 13,476 |
| CORPORATE BONDS - 4537 | 36,545 | 36,545 |
| CORPORATE BONDS - 4538 | 152,970 | 152,970 |
| CORPORATE BONDS - 4546 | 151,820 | 151,820 |
| CORPORATE BONDS - 4550 | 50,481 | 50,481 |
| CORPORATE BONDS - 4553 | 152,629 | 152,629 |
| CORPORATE BONDS - 4555 | 315,997 | 315,997 |
| CORPORATE BONDS-4361 | 150,110 | 150,110 |
| CORPORATE BONDS-4369 | 75,932 | 75,932 |
| CORPORATE BONDS-4560 | 62,130 | 62,130 |
| CORPORATE BONDS-4561 | 150,075 | 150,075 |
| CORPORATE BONDS-4562 | 29,120 | 29,120 |
| CORPORATE BONDS-4563 | 75,548 | 75,548 |
| CORPORATE BONDS-4564 | 143,384 | 143,384 |
| CORPORATE BONDS-4566 | 149,382 | 149,382 |
| CORPORATE BONDS-4567 | 47,150 | 47,150 |
| CORPORATE BONDS-4568 | 44,132 | 44,132 |
| CORPORATE BONDS-4571 | 33,850 | 33,850 |
| CORPORATE BONDS-4573 | 81,661 | 81,661 |
| CORPORATE BONDS-4575 | 57,599 | 57,599 |
| CORPORATE BONDS-4576 | 63,882 | 63,882 |
| CORPORATE BONDS-4577 | 58,378 | 58,378 |
| CORPORATE BONDS-4579 | 64,100 | 64,100 |
| CORPORATE BONDS-4580 | 177,885 | 177,885 |
| CORPORATE BONDS-4554 | 154,043 | 154,043 |
| CORPORATE BONDS - 4455 | 67,478 | 67,478 |
| CORPORATE BONDS - 4503 | 101,482 | 101,482 |
| CORPORATE BONDS-4621 | 240,017 | 240,017 |
| CORPORATE BONDS-4 | 1,251,647 | 1,251,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - 1103 | 33,440,825 | 33,440,825 |
| MUTUAL FUNDS - 1105 | 7,392,724 | 7,392,724 |
| MUTUAL FUNDS - 1107 | 5,567,407 | 5,567,407 |
| MUTUAL FUNDS - 1109 | 9,829,024 | 9,829,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | FMV | 27,993,825 | 27,993,825 |
| ASSET BACKED SECURITIES-6613 | FMV | 120,133 | 120,133 |
| ASSET BACKED SECURITIES-6616 | FMV | 25,019 | 25,019 |
| ASSET BACKED SECURITIES-6617 | FMV | 72,388 | 72,388 |
| ASSET BACKED SECURITIES-6618 | FMV | 81,251 | 81,251 |
| ASSET BACKED SECURITIES-6619 | FMV | 25,627 | 25,627 |
| ASSET BACKED SECURITIES-6620 | FMV | 17,030 | 17,030 |
| ASSET BACKED SECURITIES-6621 | FMV | 5,534 | 5,534 |
| ASSET BACKED SECURITIES-6 | FMV | 768,301 | 768,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 234,703 | 0 | 254,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,442 | 0 | 4,175 | |
| INSURANCE | 24,005 | 0 | 24,651 | |
| SUBSCRIPTIONS | 6,598 | 0 | 0 | |
| SOFTWARE AND LICENSING | 88,607 | 0 | 91,785 | |
| PURCHASE DISCOUNTS | 222,007 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 5,650,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL EXPENSES | 97,635 | 0 | 119,660 | |
| BROKERAGE/CUSTODY FEE | 215,939 | 215,939 | 215,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 55,000 | 0 | 0 |