| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 72,253 | 72,253 | 72,253 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CS II | AT COST | 100 | 100 |
| INVESMENT IN CS III | AT COST | 100 | 100 |
| INVESTMENT IN CS IV | AT COST | 100 | 100 |
| INVESTMENT IN LOWER GEORGE ST | AT COST | 100 | 100 |
| INVESTMENT IN CHILD HEALTH INS | AT COST | 100 | 100 |
| INVEST IN STUDENT HOUSING DEVE | AT COST | 100 | 100 |
| INVEST IN UNIVERSITY HOUSING | AT COST | 100 | 100 |
| INVESTMENT IN TRANSIT VILLAGE | AT COST | 1,843,961 | 1,843,961 |
| FERREN URBAN RENEWAL ASSOC. | AT COST | 100 | 100 |
| SOMERSET ST. URBAN RENEWAL | AT COST | 100 | 100 |
| UNIVERSITY DEVELOPMENT ASSOC | AT COST | 100 | 100 |
| SOMERSET ST ASSOC. 2 | AT COST | 100 | 100 |
| FERREN LEVERAGE LENDER | AT COST | 100 | 100 |
| THE VUE CONDOMINIUM ASSOC | AT COST | 100 | 100 |
| WASHINGTON ST. UNIV. HOUSING | AT COST | 100 | 100 |
| ISLAND CAMPUS REDEV. ASSOC. | AT COST | 1 | 1 |
| ATLANTIC AVENUE URBAN RENEWAL | AT COST | 1 | 1 |
| CULTURAL CENTER REDEV. ASSOC. | AT COST | 100 | 100 |
| DOWNTOWN HUB ASSOC. | AT COST | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77,184 | 77,184 | 40,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEVELOPMENT COSTS | 16,064,345 | 8,017,771 | 8,017,771 |
| INTEREST RECEIVABLE | 965,075 | 1,047,308 | 1,047,308 |
| OTHER ASSETS | 22,200 | 22,200 | 22,200 |
| CAPITAL LEASE RECEIVABLE | 75,419,674 | 68,207,461 | 68,207,461 |
| DEFERRED DEVELOPER FEE | 1,100,000 | 1,100,000 | 1,100,000 |
| ESCROW DEPOSITS | 647,877 | 51,222,561 | 51,222,561 |
| REDEVELOPMENT PROJECT COSTS | 0 | 21,233,335 | 21,233,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 376,787 | 0 | 376,787 | 377,887 |
| OFFICE EXPENSE | 119,758 | 0 | 119,758 | 119,758 |
| CONFERENCES AND MEETINGS | 46,463 | 0 | 46,463 | 46,463 |
| INSURANCE | 171,166 | 0 | 171,166 | 171,166 |
| DIRECT REDEVELOPMENT PROJECT | 388,041 | 142,360 | 245,681 | 388,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT & DEVELOPMENT FEES | 6,100,129 | 6,100,129 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 71,618 | 81,245 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MIDDLESEX COUNTY IMPROVEMENT AUTHORITY | 3,258,356 | 2005-04 | 2037-01 | 6 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 115,722 | 115,722 | 115,722 |