| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,632 | 17,632 | 17,632 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 86,972 | 92,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,315,514 | 2,703,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NYLIAC | AT COST | 25,000 | 25,000 |
| VOICES HEARD MEDIA, INC. | AT COST | 50,000 | 50,000 |
| THE BLAKE AT MALBIS | AT COST | 53,386 | 53,386 |
| EASTOVER DEVELOPMENT LLC | AT COST | 0 | 0 |
| NT NPHASE STOCK | AT COST | 55,000 | 55,000 |
| TRISTAR LICENSE GROUP | AT COST | 20,954 | 20,954 |
| LTP TIMBERQUEST | AT COST | 272,154 | 272,154 |
| NT NPHASE INVESTORS | AT COST | 150,751 | 150,751 |
| HERITAGE-CHATTANOOGA | AT COST | 67,036 | 67,036 |
| FLAGSHIP HEALTHCARE | AT COST | 89,739 | 89,739 |
| FLB PROJECT, LLC | AT COST | 7,750 | 7,750 |
| TSTAR 600, LLC | AT COST | 200,169 | 200,169 |
| MUSE NASHVILLE | 231,733 | 231,733 | |
| WIDESPREAD WIRELESS LLC | 210,863 | 210,863 | |
| N SQUARED WIRELESS | 199,952 | 199,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LONG LEAF CAMO | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 59,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,376 | 14,376 | 14,376 | |
| OTHER DEDUCTIONS - PASSTHROUGH | 95,743 | 95,743 | 95,743 | |
| BANK CHARGES | 15 | 15 | 15 | |
| MARGIN INTEREST | 11 | 11 | 11 | |
| TAXES | 557 | 557 | 557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - EASTOVER DEVELOPMENT | 5,301 | 0 | 5,301 |
| ORDINARY INCOME - TRISTAR | -415 | 0 | -415 |
| Ordinary Income- Tstar 600 | 1,116 | 0 | 1,116 |
| ORDINARY INCOME - NT NPHASE | -127 | 0 | -127 |
| ORDINARY INCOME - LTP TIMBERQUEST | -10,697 | 0 | -10,697 |
| ORDINARY INCOME - WIDESPREAD WIRELESS | -242 | 0 | -242 |
| ORDINARY INCOME - MUSE NASHVILLE | 81,733 | 0 | 81,733 |
| SECTION 1231- LTP TIMBERQUEST | 52,378 | 0 | 52,378 |
| SECTION 1231 - THE BLAKE AT MALBIS | 489,258 | 0 | 489,258 |
| Rental Real Estate - The Blake at Malbis | -72,805 | 0 | -72,805 |
| Rental Real Estate - Eastover Developmen | 1,171 | 0 | 1,171 |
| Rental Real Estate - Heritage | -8,886 | 0 | -8,886 |
| OTHER INCOME - HERITAGE CHATANOOGA | 3 | 0 | 3 |
| LTCG - TSTAR 600 | 6 | 0 | 6 |
| LTCG - WIDESPREAD WIRELESS | 51 | 0 | 51 |
| LTCG - TRISTAR LICENSE GROUP | 69,882 | 0 | 69,882 |
| LTCG - MADISON TIMBER PARTNERS | 20,836 | 0 | 20,836 |
| STCG - TSTAR 600 | -7 | 0 | -7 |
| STCG - WIDESPREAD WIRELESS | -42 | 0 | -42 |
| OTHER INCOME - THE BLAKE AT MALBIS | 37,814 | 0 | 37,814 |
| OTHER INCOME - EASTOVER DEVELOPMENT | 1,432 | 0 | 1,432 |
| OTHER INCOME - TRISTAR LICENSE GROUP | 2 | 0 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| THE BLAKE AT MALBIS | 311,746 | 0 |
| EASTOVER DEVELOPMENT | 3,607 | 4,267 |