| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,435 | 9,435 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS - GW&K | AT COST | 1,240,429 | 2,003,556 |
| MS - PIMCO TOTAL | AT COST | 552,040 | 531,812 |
| MS - VIRTUS EM OPP | AT COST | 562,935 | 796,140 |
| MS - ABBEY CAPITAL | AT COST | 6,008 | 6,008 |
| ICG - ACCESS OFFSHORE | AT COST | 0 | 474,209 |
| MS - LAZARD INTERNATIONAL | AT COST | 920,223 | 1,148,892 |
| INV - GOLDMAN SACHS | AT COST | 2,416,140 | 4,486,124 |
| INV - BOK 3033 | AT COST | 1,396,830 | 1,457,072 |
| INV - BOK 3025 | AT COST | 1,314,950 | 2,103,805 |
| INV - BOK 3017 | AT COST | 18,694,663 | 24,198,209 |
| INV - BOK 3058 | AT COST | 1,714,585 | 2,475,953 |
| INV - BOK 3066 | AT COST | 1,561,966 | 2,084,776 |
| INV - BOK 3090 | AT COST | 1,817,970 | 2,531,851 |
| INV - BOK 3116 | AT COST | 8,760,643 | 8,848,759 |
| INV - BOK 3124 | AT COST | 1,203,253 | 1,568,927 |
| INV - BOK 3108 | AT COST | 1,327,788 | 1,734,004 |
| OROX CAPITAL CO-INVESTMENT III K-1 | AT COST | 763,819 | 884,584 |
| OROX CAPITAL CO-INVESTMENT K-1 | AT COST | 750,000 | 750,000 |
| BOK - HEADLANDS CAPITAL SECONDARY | AT COST | 297,500 | 470,409 |
| PM IMPACT - 7687 | AT COST | 2,230,495 | 4,089,781 |
| ALKEON - 9779 | AT COST | 436,484 | 436,484 |
| AG DLI IV, LP K-1 | AT COST | 145,595 | 157,857 |
| AVESI PARTNERS FUND I CFF K-1 | AT COST | 145,595 | 157,293 |
| DIAMETER DISLOCATION OFFSHORE FUND K-1 | AT COST | 210,000 | 210,000 |
| EIGHT ACRES - CFF K-1 | AT COST | 5,000,000 | 5,882,454 |
| FOUNDATION CAP LEADERSHIP FUND II K-1 | AT COST | 245,771 | 242,525 |
| FOUNDATION CAP LEADERSHIP FUND III K-1 | AT COST | 152,180 | 153,183 |
| HEADLANDS CAPITAL OFFSHORE III, LP K-1 | AT COST | 275,000 | 275,000 |
| INDUSTRY VENTURES SECONDARY IX K-1 | AT COST | 0 | 129,203 |
| MUDRICK DISTRESSED OP II OFFSHORE FUND K-1 | AT COST | 250,000 | 342,249 |
| SCULPTOR RE PARALLEL FUND IV K-1 | AT COST | 63,014 | 70,149 |
| VAST VENTURES 2020 (CFF) K-1 | AT COST | 450,000 | 544,037 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 304,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 14,252 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 88,377 | 88,377 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 71,840 | 71,840 | 71,840 |
| OTHER MISC INCOME | 39 | 39 | 39 |
| INCOME FROM K-1S | -74 | -74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 306,091 | 306,091 | 0 | |
| PROFESSIONAL FEES | 8,856 | 8,856 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,090 | 13,090 | 0 | |
| TAXES | 5,294 | 0 | 0 |