| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX INVEST | 53,056 | 64,140 |
| 31420B300 FEDERATED HERMES INS | 55,771 | 56,044 |
| 057071854 BAIRD AGGREGATE BOND | 68,786 | 68,055 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 922042676 VANGUARD GLBL EX US | ||
| 641224415 NEUBERGER BERMAN EME | ||
| 149498107 CAUSEWAY EMERGING MA | 29,077 | 35,595 |
| 949915482 WFA SPECIAL MID CAP | ||
| 921910501 VANGUARD INTERNATION | 29,029 | 47,906 |
| 922908710 VANGUARD 500 INDEX A | 135,606 | 246,341 |
| 922908553 VANGUARD REAL ESTATE | 27,230 | 38,863 |
| 779556109 ROWE T PRICE MID-CAP | 75,430 | 99,259 |
| 922908744 VANGUARD VALUE ETF | ||
| 46090E103 INVESCO QQQ TRUST ET | 98,053 | 233,140 |
| 46432F842 ISHARES CORE MSCI EA | 75,016 | 95,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 35,000 | 35,883 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 24,833 | 25,156 |
| 464287499 ISHARES RUSSELL MID | AT COST | 92,609 | 99,612 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 140,000 | 150,061 |
| 06828M876 BARON EMERGING MARKE | AT COST | 47,500 | 42,955 |
| 316146182 FIDELITY SMALL CAP I | AT COST | 63,700 | 60,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 213 | 380 | 380 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 4 |
| VANGUARD REIT ROC ADJUSTMENT | 465 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,700 | 10,960 | 2,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 263 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |