| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,200 SH MICROSOFT CORP | 99,057 | 565,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 734.384 SH BROWN ADV SUSTAIN GRW-INST | AT COST | 29,140 | 26,012 |
| 481 SH SCHWAB US DVD EQUITY ETF | AT COST | 34,895 | 34,454 |
| 149 SH VANGAURD DIVIDEND APPREC ETF | AT COST | 21,542 | 21,377 |
| 5146.076 SH COHEN & STEER PR SEC & INC- F | AT COST | 72,646 | 61,856 |
| 2815.388 SH NUVEEN PREFERRED SECURIT-R6 | AT COST | 49,769 | 43,104 |
| 26 SH ENERGY SELECT SECTOR SPDR | AT COST | 1,726 | 1,859 |
| 111.890 SH JPM LARGE CAP GROW FD - USD - R6 | AT COST | 7,206 | 5,316 |
| 27.662 SH OAKMARK FUND- R6 | AT COST | 2,902 | 2,642 |
| 508.696 SH NUVEEN PREFERRED SECURIT-R6 | AT COST | 8,985 | 7,788 |
| 584 SH JPMORGAN EQUITY PREMIUM INCO | AT COST | 33,962 | 32,383 |
| 6,270.298 SH PIMCO MORTG OPP& BND-INST | AT COST | 68,147 | 62,452 |
| 1026.369 SH BLACKROCK EVNT DRVN EQ-INST | AT COST | 10,202 | 9,976 |
| 400.554 SH CRM-LNG/SHRT OPPORT-INST | AT COST | 4,514 | 4,466 |
| 373.709 SH JOHN HANCOCK DIVER MACR-R6 | AT COST | 3,539 | 3,913 |
| 86 SH JPMORGAN EQUITY PREMIUM INCO | AT COST | 4,883 | 4,769 |
| 759.228 SH JPMRGN HEDGED EQUITY 2-R6 | AT COST | 11,821 | 11,313 |
| 150.378 SH NEUBERGER BERMAN LONG SH-INS | AT COST | 2,489 | 2,489 |
| 951.404 SH PIMCO MORTG OPP & BND-INST | AT COST | 10,418 | 9,476 |
| 4669.53 SH INVESCO BAL RSK COMM STR-R6 | AT COST | 4,523 | 4,670 |
| 138.94 SHS PGIM SELECT REAL ESTATE FUND | AT COST | 1,849 | 1,670 |
| 1051.66 SH TORTOISE MLP & PIPELINE-INST | AT COST | 12,264 | 12,725 |
| 1342.895 SH PIMCO CMMDTY +R/R STRAT-INST | AT COST | 9,777 | 8,420 |
| 969.819 SHS AMERICAN BEACON AHL MGD-R5 | AT COST | 10,173 | 11,570 |
| 250.921 SHS JHF II M/A ABS RTRN-R6 | AT COST | 2,640 | 2,464 |
| 29 SHS ISHARES RESIDENTIAL AND MULTIS | AT COST | 2,312 | 2,320 |
| 378.447 SHS PIMCO COMMODITY STRAT-INS | AT COST | 2,857 | 3,198 |
| 53 SHS ISHARES S&P 100ETF | AT COST | 9,389 | 9,141 |
| 282 SHS WISDOMTREE JAPAN HEDGED EQ | AT COST | 17,877 | 17,605 |
| 420 SHS VANGUARD FTSE ALL-WORLD EX-U | AT COST | 24,298 | 20,983 |
| 37 SHS HEALTH CARE SELECT SECTOR | AT COST | 4,684 | 4,744 |
| 35 SHS ISHARES US AEROSPACE & DEF | AT COST | 3,492 | 3,471 |
| 48.4 SHS NBRGR BRMN GENESIS-R6 | AT COST | 3,806 | 2,813 |
| 284.960 SHS HARTFORD ITL VAL-F | AT COST | 4,580 | 4,069 |
| 60 SHS ISHA CURR HEAGED MSCI EAFE | AT COST | 1,959 | 1,909 |
| 50 SHS ISHARES MSCI JAPAN ETF | AT COST | 2,743 | 2,642 |
| 147 SHS HORIZON KINETICS INFL BENEF | AT COST | 4,628 | 4,195 |
| 42 SHS ISHARES GLOBAL ENERGY ETF | AT COST | 1,449 | 1,423 |
| 1708.44 SHS ALLSPRING ULTR S/T INC-INST | AT COST | 14,607 | 14,317 |
| 607.150 SHS JPMRGN HEDGED EQUITY 3-R6 | AT COST | 9,465 | 8,725 |
| ISHARES US TREASURY BOND ETF | AT COST | 98,531 | 91,440 |
| JPM MTGE BACKED SEC FD-R6 | AT COST | 58,871 | 54,890 |
| MNSTY MCKY H/Y CORP BND-R6 | AT COST | 56,683 | 49,369 |
| MFS MUNI HIGH INCOME-R6 | AT COST | 25,357 | 22,243 |
| NUVEEN SHORT DUR H/Y MUNI-I | AT COST | 47,003 | 42,944 |
| JPM SH DURATION CORE PLUS - R6 | AT COST | 11,785 | 11,285 |
| PGIM TOTAL RETURN BOND- R6 | AT COST | 13,412 | 12,688 |
| PGIM SHORT DURATION HIGH YIELD | AT COST | 12,628 | 11,713 |
| BLACKROCK II-FLOAT RAT-K | AT COST | 71,501 | 66,438 |
| DODGE & COX INCOME-I | AT COST | 86,731 | 78,485 |
| VANGUARD INTERMEDIATE-TERM TREASURY | AT COST | 21,995 | 19,999 |
| VANGUARD LONG-TERM TREASURY ETF | AT COST | 30,171 | 27,012 |
| QUADRATIC INT RTE VOL INFL H | AT COST | 4,079 | 4,181 |
| T ROWE PR INST FLOAT RT-INV | AT COST | 3,433 | 3,224 |
| SCHWAB US TIPS ETF | AT COST | 4,044 | 4,018 |
| VANGUARD SHORT-TERM TIPS | AT COST | 2,661 | 2,656 |
| VANGUARD SHORT-TERM TREASURY INDEX | AT COST | 13,189 | 12,949 |
| T ROWE PR EMERG CORP BND-I | AT COST | 15,005 | 12,196 |
| JPM INCOME FUND - USD - R6 ISIN | AT COST | 74,655 | 66,973 |
| MUZINICH LOW DURAT-SUPR INST | AT COST | 40,549 | 37,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATUTORY REPRESENTATION FEES | 430 | 0 | 0 | 430 |
| FILING FEES | 277 | 138 | 0 | 137 |
| ADVISORY FEES | 26,166 | 26,166 | 0 | 0 |
| BANK FEES | 50 | 50 | 0 | 0 |
| Name | Address |
|---|---|
| THOMAS JAFFE |
302 WEST 12TH STREET NEW YORK,NY10014 |