| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,150 | 2,575 | 2,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.875% 15 SEP 2025 | 45,970 | 48,890 |
| ACTIVISION BLIZZARD INC 3.4% 15 SEP 2026 | 49,451 | 48,150 |
| AMPHENOL CORP 2.8% 15 FEB 2030 | 65,501 | 67,043 |
| BAIRD CORE PLUS BOND FUND | 74,181 | 72,327 |
| BAIRD SHORT TERM BOND FUND | 9,867 | 9,848 |
| BAKER HUGHES CO-OBLIGOR INC 3.138% 07 NOV 2029 | 50,891 | 52,693 |
| BOOKING HOLDINGS INC 3.6% 01 JUN 2026 | 82,667 | 86,261 |
| BRANDYWINEGLOBAL CORPORATE CREDIT FUND | 6,101 | 5,940 |
| BROOKINGS SD SCH DIST #5-1 REF 27 SEP | 33,569 | 33,985 |
| CLOROX CO/THE 3.1% 01 OCT 2027 | 40,201 | 42,479 |
| DIAGEO INVESTMENT CORP 8% 15 SEP 2022 | 26,868 | 26,270 |
| DIGITAL REALTY TRUST LP 3.6% 01 JULY 2029 | 74,816 | 75,832 |
| EATON VANCE EMERGING MARKETS DEBT OPPORTUNITIES FUND | 6,145 | 5,902 |
| EXXON MOBIL CORP 2.61% | 69,046 | 66,400 |
| FANNIE MAE POOL 5.5% 01 MAR 2037 | 1,036 | 1,160 |
| FANNIE MAE POOL 4% 01 SEP 2041 | 14,911 | 16,078 |
| FANNIE MAE POOL 3% 01 DEC 2026 | 12,239 | 12,680 |
| FANNIE MAE 4% 01 OCT 2041 | 6,589 | 7,096 |
| FANNIE MAE 4.5% 01 SEP 2041 | 3,016 | 3,238 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1% 24 MAR 2023 | 30,090 | 31,081 |
| FEDERAL FARM CREDIT BANK 0.73% 19 MAY 2025 | 89,955 | 88,853 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.42% 18 FEB 2031 | 59,400 | 57,610 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.57% 5 APR 2028 | 39,930 | 39,795 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 3.38% 28 FEB 2029 | 59,790 | 60,233 |
| FEDERAL HOME LOAN BANKS 1.75% 26 AUG 2033 | 24,813 | 24,400 |
| FEDERAL HOME LOAN BANKS 1.93% 09 JUN 2031 | 70,000 | 69,525 |
| FEDERAL HOME LOAN MORTGAGE C2.375% 13 JAN 2022 | 19,931 | 20,013 |
| FREDDIE MAC GOLD POOL 4% 01 DEC 2031 | 14,916 | 15,543 |
| FREDDIE MAC GOLD POOL 4.5% 01 APR 2035 | 13,883 | 14,860 |
| FREDDIE MAC GOLD POOL 4.5% 01 FEB 2024 | 257 | 266 |
| GINNIE MAE II POOL 5.5% 20 JUL 2038 | 354 | 383 |
| GUGGENHEIM - TOTAL RETURN BOND FUND | 39,517 | 39,156 |
| HALLIBURTON COMPANY 3.5% 01 AUG 2023 | 49,562 | 51,624 |
| MAXIM INTEGRATED PRODUCTS INC 3.45 15 JUN 2027 | 10,816 | 10,780 |
| ORACLE CORP 2.875% 25 MAR 2031 | 10,246 | 10,075 |
| PAYPAL HOLDINGS INC 2.85% | 82,707 | 79,006 |
| PPG INDUSTRIES INC 2.55% 15 JUN 2030 | 31,910 | 30,513 |
| PPG INDUSTRIES INC 2.8% 15 AUG 2029 | 16,353 | 15,632 |
| RALPH LAUREN CORP 3.75% 15 SEP 2025 | 51,293 | 53,891 |
| REGENERON PHARMACEUTICALS INC 1.75% 15 SEP 2030 | 14,612 | 14,185 |
| SVB FINANCIAL GROUP 3.125% 05 JUN 2030 | 82,305 | 78,712 |
| SVB FINANCIAL GROUP 3.5% 29 JAN 2025 | 50,652 | 52,772 |
| TCW TOTAL RETURN BOND FUND | 64,961 | 62,919 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 47,546 | 48,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN US SMALL CAP EQUITY FUND | 14,150 | 20,512 |
| FIDELITY OVERSEAS FUND/UNITED STATES | 67,571 | 95,061 |
| FMI INTERNATIONAL FUND | 37,998 | 48,829 |
| INVESCO DEVELOPING MARKETS FUND | 50,144 | 56,059 |
| JP MORGAN HEDGED EQUITY FUND | 35,681 | 43,339 |
| JP MORGAN MID CAP VALUE FUND | 20,490 | 25,016 |
| MFS MID CAP GROWTH FUND | 16,409 | 25,330 |
| T ROWE PRICE DIVIDEND GROWTH FUND INC | 61,697 | 94,301 |
| VANGUARD 500 INDEX FUND ADM - VFIAX | 105,382 | 167,580 |
| VANGUARD INFORMATION TECHNOLOGY INDEX FUND | 16,426 | 30,759 |
| VANGUARD SMALL-CAP INDEX FUND | 7,554 | 12,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 0 | |
| MISCELLANEOUS FEES | 94 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,989 | 17,989 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 975 | 0 | 0 |