| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,575 | 1,288 | 1,287 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 1999-04-30 | 428,415 | 337,567 | M27 | 27 | 15,577 | |||
| BUILDING - ORCHARD | 2010-10-25 | 2,074,255 | 542,937 | M39 | 39 | 53,184 | |||
| CONDO - LC RE LLC | 2014-10-30 | 2,799,951 | 632,060 | M27 | 27 | 101,806 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 428,415 | 353,144 | 75,271 | |
| BUILDING - ORCHARD | 2,074,255 | 596,121 | 1,478,134 | |
| CONDO - LC RE LLC | 2,799,951 | 733,866 | 2,066,085 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 6,372,143 | 6,372,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,733 | 1,733 | ||
| REPAIRS & MAINTENANCE | 17,037 | 17,037 | ||
| LIFE INSURANCE | 96,000 | |||
| RE MANAGEMENT FEES | 12,741 | 12,741 | ||
| REGISTRATION FEES | 1,606 | 1,606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INTEREST | 87,227 | 87,227 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 9,150 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 127,090 | 127,090 |