| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-02-17 | 46,372 | 32,019 | SL | 7.000000000000 | 6,625 | 0 | 6,625 | |
| COMPUTERS | 2016-02-17 | 19,126 | 18,488 | SL | 5.000000000000 | 638 | 0 | 638 | |
| LHI LESS ALLOWANCE | 2016-02-17 | 12,624 | 3,789 | SL | 15.000000000000 | 421 | 0 | 842 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME - DODIX | 747,841 | 720,850 |
| VANGUARD SHORT-TERM INVESTMENT GRADE ADM - VFSUX | 534,013 | 522,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 - VOO | 366,284 | 469,195 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 46,372 | 38,644 | 7,728 | |
| COMPUTERS | 19,126 | 19,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 383 | 0 | 0 | 383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPIER LEASE | 1,045 | 0 | 0 | 1,045 |
| INSURANCE | 3,077 | 0 | 0 | 3,077 |
| POSTAGE AND SHIPPING | 781 | 0 | 0 | 781 |
| ADVERTISING | 18,823 | 0 | 0 | 18,823 |
| BANK CHARGES | 8,113 | 0 | 0 | 8,113 |
| PARKING | 7,398 | 0 | 0 | 7,398 |
| PROGRAM EXPENSES | 1,482 | 0 | 0 | 1,482 |
| SOFTWARE LICENSE | 11,640 | 0 | 0 | 11,640 |
| OFFICE EXPENSE | 10,186 | 0 | 0 | 10,186 |
| DUES AND SUBSCRIPTIONS | 10,883 | 0 | 0 | 10,883 |
| MISCELLANEOUS ADMINISTRATIVE | 14,061 | 0 | 0 | 14,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT OF BLUEPRINT4STEM WEB PLATFORM DEVELOPMENT | 43,785 | 43,785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 47,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 80,406 | 0 | 57,424 | 22,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 27 | 0 | 0 | 27 |