| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Angela Shober | 12,114 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cohen & Steers Preferred Secur | 38,929 | 41,958 |
| Ishares Core Total Us Aggregat | 172,601 | 173,516 |
| Jp Morgan & Chase Co | 25,086 | 25,502 |
| Pgim High Yield Fund Class Q | 125,000 | 130,030 |
| Principal High Yield Fund Clas | 20,000 | 22,613 |
| Statoil Asa | 0 | 0 |
| T Rowe Price Short Term Bond F | 75,682 | 76,777 |
| Tcw Emrg Mkts Incm | 97,156 | 95,784 |
| Vanguard Intermediate Term B | 49,912 | 51,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc | 11,432 | 14,217 |
| Alphabet Inc Ci C | 13,238 | 52,085 |
| Amgen Inc | 0 | 0 |
| Apple Inc | 10,532 | 64,458 |
| At&T Inc | 0 | 0 |
| Blackrock Inc | 7,009 | 18,311 |
| Blackstone Group Inc | 5,609 | 13,198 |
| Boeing Co | 7,844 | 8,053 |
| Booking Holdings Inc | 9,200 | 11,996 |
| Broadcom Inc | 8,201 | 19,962 |
| Celanese Corp | 5,514 | 14,285 |
| Cicso Systems Inc | 7,778 | 16,540 |
| Citigroup Inc | 15,599 | 17,815 |
| Cognizant Tech Solutions Crp C | 9,780 | 14,550 |
| Cvs Health Corp | 9,494 | 14,236 |
| Diageo Plc | 8,884 | 16,511 |
| Eaton Corp | 11,960 | 17,109 |
| Electronic Arts Inc | 7,993 | 11,475 |
| Eli Lilly & Co Com | 4,481 | 15,192 |
| Fidelity Natl Information Svcs | 13,056 | 11,679 |
| Flex Ltd | 0 | 0 |
| Garmin Ltd | 9,263 | 11,574 |
| Hain Celestial Group Inc | 4,892 | 8,053 |
| Ishares Russell 2000 Etf | 34,987 | 36,482 |
| Ihsares Core Msci Eafe Etf | 14,939 | 19,854 |
| Ihshares Russell 1000 Growth E | 49,265 | 120,708 |
| Interpublic Group Cos Inc | 7,086 | 12,396 |
| Ishares Core Msci Emerging Mar | 158,142 | 184,967 |
| Ishares Russell 2000 Growth Et | 34,043 | 50,112 |
| Ishares S&P Mid-Cap 400 Growth | 58,576 | 108,280 |
| Ishares S&P Mid-Cap 400 Value | 46,187 | 71,942 |
| Ishares S&P Small-Cap 600 Valu | 33,030 | 51,200 |
| Jpmorgan Chase & Co | 12,972 | 25,494 |
| Lam Research Corp Com | 3,342 | 14,383 |
| Las Vegas Sands Corp | 13,292 | 9,297 |
| Medtronic Plc | 0 | 0 |
| Medtronic PLC | 8,336 | 8,379 |
| Merck & Co Inc New | 10,287 | 12,722 |
| Microsoft Corp | 8,552 | 62,556 |
| Mondelez International Inc | 8,477 | 13,130 |
| Nike Inc Cl B | 3,856 | 12,667 |
| Raytheon Company | 12,824 | 14,544 |
| Suncor Energy Inc New | 13,246 | 12,415 |
| Sysco Corp | 6,697 | 10,918 |
| Target Corp | 3,984 | 12,729 |
| Te Connectivity Ltd | 8,056 | 13,391 |
| Thermo Fisher Scientific Inc | 2,260 | 12,010 |
| Toronto Dominion Bk Ont Com Ne | 11,851 | 15,949 |
| Total SE | 11,272 | 10,931 |
| Unilever PLC | 8,218 | 7,961 |
| Union Pacific Corp | 4,544 | 13,100 |
| United Parcel Service Cl B | 6,786 | 15,647 |
| Unitedhealth Group Inc | 5,571 | 25,107 |
| Vanguard Midcap Viper | 135,383 | 225,981 |
| Visa Inc Class A | 10,891 | 13,436 |
| Walt Disney Co | 8,394 | 12,082 |
| Waste Management Inc | 11,811 | 17,191 |
| Hasbro Inc | 9,038 | 9,568 |
| Meta Platforms | 6,854 | 7,400 |
| Manulife Financial Corp | 12,035 | 15,676 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,108,146 | 0 | 2,108,146 | 3,782,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Global Long/Short Credit | 19,537 | 19,336 | |
| Eaton Vance Global Macro Absolute | 37,634 | 37,937 | |
| Fidelity Advisor International Real | 0 | 0 | |
| Pimco Commodity Real Return Strateg | 50,000 | 56,770 | |
| Vanguard Real Estate Etf | 42,286 | 54,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,001 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MillingtonAXA Policy | 6,365 | 0 | 0 | 6,365 |
| Scotia LLC | 187,131 | 0 | 0 | 187,131 |
| Telephone | 2,506 | 0 | 0 | 2,506 |
| Water | 25,067 | 0 | 0 | 25,067 |
| Electricity | 1,171 | 0 | 0 | 1,171 |
| Website | 216 | 0 | 0 | 216 |
| Insurance | 6,970 | 0 | 0 | 6,970 |
| Investment Fees | 23,928 | 23,928 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes on Investments | 1,195 | 1,195 | 0 | 0 |
| Real Estate Taxes | 446 | 0 | 0 | 446 |
| Income Tax | 148 | 0 | 0 | 0 |