| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,735 | 0 | 0 | 11,735 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE PRINTER | 2011-08-03 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2011-09-13 | 1,653 | 1,653 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2013-04-19 | 1,251 | 1,251 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER & HP PRINTER | 2013-09-04 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RUG, FUTON, KITCHEN GOODS, SIDE TABLE | 2013-09-04 | 235 | 235 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GRILL & WHEELBARROW | 2013-09-04 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIRS | 2013-12-03 | 347 | 347 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN HARD GOODS | 2013-12-19 | 285 | 285 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-12-28 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (2) 96" POLY SPREADER | 2013-12-29 | 6,059 | 6,059 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN TILE WORK | 2013-10-21 | 2,253 | 1,075 | SL | 15.000000000000 | 150 | 0 | 150 | |
| CHAIR FORM | 2014-03-20 | 622 | 601 | SL | 7.000000000000 | 21 | 0 | 21 | |
| SHELVING | 2014-10-25 | 2,197 | 1,936 | SL | 7.000000000000 | 261 | 0 | 261 | |
| DEFILBRILLATOR | 2014-01-29 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CUSTOM ARTWORK | 2014-02-06 | 1,200 | 1,183 | SL | 7.000000000000 | 14 | 0 | 14 | |
| NEW PC & LAPTOP | 2014-10-25 | 2,727 | 2,727 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW DOOR | 2014-02-06 | 4,944 | 2,282 | SL | 15.000000000000 | 330 | 0 | 330 | |
| COMPUTER & PRINTER | 2014-12-04 | 1,140 | 1,140 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CART (USED) | 2015-08-11 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2017 CHEVY VAN | 2018-08-09 | 31,497 | 15,223 | SL | 5.000000000000 | 6,299 | 0 | 6,299 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT FUND | 5,983,203 | 5,983,203 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE PRINTER | 1,200 | 1,200 | 0 | |
| APPLE LAPTOP | 1,653 | 1,653 | 0 | |
| PRINTER | 1,251 | 1,251 | 0 | |
| DELL COMPUTER & HP PRINTER | 500 | 500 | 0 | |
| RUG, FUTON, KITCHEN GOODS, SIDE TABLE | 235 | 235 | 0 | |
| GRILL & WHEELBARROW | 300 | 300 | 0 | |
| OFFICE CHAIRS | 347 | 347 | 0 | |
| KITCHEN HARD GOODS | 285 | 285 | 0 | |
| COMPUTER | 500 | 500 | 0 | |
| (2) 96" POLY SPREADER | 6,059 | 6,059 | 0 | |
| KITCHEN TILE WORK | 2,253 | 1,225 | 1,028 | |
| CHAIR FORM | 622 | 622 | 0 | |
| SHELVING | 2,197 | 2,197 | 0 | |
| DEFILBRILLATOR | 1,100 | 1,100 | 0 | |
| CUSTOM ARTWORK | 1,200 | 1,197 | 3 | |
| NEW PC & LAPTOP | 2,727 | 2,727 | 0 | |
| NEW DOOR | 4,944 | 2,612 | 2,332 | |
| COMPUTER & PRINTER | 1,140 | 1,140 | 0 | |
| GOLF CART (USED) | 3,000 | 3,000 | 0 | |
| 2017 CHEVY VAN | 31,497 | 21,522 | 9,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 45,772 | 45,772 | 45,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/MARKETING | 1,520 | 0 | 0 | 1,520 |
| BANK CHARGES | 525 | 0 | 0 | 525 |
| CONTINUING EDUCATION | 2,843 | 0 | 0 | 2,843 |
| OFFICE EXPENSES | 11,917 | 0 | 0 | 11,917 |
| PROGRAM EXPENSES | 46,285 | 0 | 0 | 46,285 |
| REPAIRS & MAINTENANCE | 955 | 0 | 0 | 955 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 479,439 | 479,439 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 772,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,473 | 5,340 |
| CASHMERE VALLEY BANK VISA | 1,127 | 3,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,614 | 27,614 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 6,853 | 0 | 0 | 6,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 44,105 | 0 | 0 | 44,105 |
| FOREIGN TAXES PAID ON DIVIDENDS | 583 | 583 | 0 | 0 |