| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,450 | 745 | 6,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 15,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 19,650 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 1,541 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-03-31 | 1,380 | 649 | 200DB | 5.000000000000 | 40 | 0 | ||
| COMPUTER EQUIPMENT | 2017-11-08 | 1,984 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-07-01 | 2,157 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2021-07-01 | 22,838 | 200DB | 7.000000000000 | 22,838 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,710,108 | 1,710,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,949,797 | 5,978,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ALTERNATIVES - MM FUNDS | AT COST | 296,880 | 296,880 |
| COMMODITIES | AT COST | 144,408 | 141,042 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 31,556 | 0 | |
| WEBSITE DEVELOPMENT | 39,300 | 39,300 | 0 | |
| COMPUTER | 3,083 | 3,083 | 0 | |
| COMPUTER | 1,380 | 1,379 | 1 | |
| COMPUTER EQUIPMENT | 1,984 | 1,984 | 0 | |
| COMPUTER | 2,157 | 2,157 | 0 | |
| FURNITURE & FIXTURES | 22,838 | 22,838 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 14,325 | 1,432 | 12,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,031 | 1,540 | 1,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,837 | 184 | 1,653 | |
| COMPUTER EXPENSE | 3,392 | 339 | 3,053 | |
| DUES & SUBSCRIPTIONS | 8,245 | 825 | 7,420 | |
| INSURANCE | 4,706 | 471 | 4,235 | |
| OFFICE EXPENSE | 1,719 | 172 | 1,547 | |
| TELEPHONE | 1,297 | 130 | 1,167 | |
| UTILITIES | 1,631 | 163 | 1,468 | |
| MISC | 858 | 86 | 772 | |
| SMN - SOCIAL MEDIA | 89,129 | 8,913 | 80,216 | |
| ADVERTISING | 1,795 | 179 | 1,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| INVESTMENT FEES | 16,882 | 16,882 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,676 | 1,168 | 10,508 | |
| FOREIGN TAXES | 942 | 942 | 0 |