| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,950 | 10,950 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 158,125 | 376,167 |
| BERKSHIRE HATHAWAY | 215,216 | 313,950 |
| BLACKSTONE GROUP INC | 108,021 | 329,944 |
| CERNER CORP | 220,894 | 278,610 |
| CHENIERE ENERGY INC | 194,515 | 398,073 |
| EBAY INC | 156,279 | 259,350 |
| FIRST TRUST NORTH | 237,405 | 280,800 |
| ISHARES CORE US | 902,141 | 881,268 |
| ISHARES HIGH YIELD | 185,652 | 181,200 |
| ISHARES SHORT TREASURY | 110,425 | 110,420 |
| JOHNSON & JOHNSON | 255,494 | 307,926 |
| JPMORGAN ULTRA SHORT | 561,374 | 560,328 |
| LAB CO OF AMER HLDG | 163,655 | 361,341 |
| LIBERTY MEDIA CORP | 175,180 | 363,630 |
| LPL FINL HLDGS | 107,161 | 296,166 |
| NORTHERN TRUST CORP | 123,390 | 188,386 |
| UNITED PARCEL SRVC | 141,692 | 294,717 |
| VANGUARD EMERGING MKT | 130,750 | 132,022 |
| BLACKBAUD INC | 233,726 | 268,532 |
| YUM CHINA HOLDINGS | 251,576 | 194,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SAN FRANCISCO PARTNERS, L.P. | 4,577 | 4,577 | 4,577 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET FUND ASSETS | 172,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - SCHWAB #0030 | 35,060 | 35,060 | 0 | |
| FRANCHISE TAX BOARD | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,000 | 0 | 0 |