| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9EQ2HFXY8 GOLDMAN SACHS BANK U | ||
| 38145L620 GS SHORT DURATION IN | ||
| 38150B640 GS HIGH YIELD FUND C | ||
| 38150B384 GS SHORT DURATION BO | 3,095,358 | 3,049,430 |
| 38150B657 GS HIGH YIELD FUND C | 1,263,949 | 1,262,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00258W108 AARON'S CO INC/THE C | 8,727 | 9,158 |
| 00404A109 ACADIA HEALTHCARE CO | 15,332 | 18,210 |
| 4498101 ACI WORLDWIDE, INC. CM | ||
| 21369103 ALTAIR ENGINEERING IN | ||
| 02208R106 ALTRA INDUSTRIAL MOT | 19,287 | 17,096 |
| 03071H100 AMERISAFE, INC CMN ( | 7,807 | 6,944 |
| 03820C105 APPLIED INDUSTRIAL T | 24,190 | 28,961 |
| 05368V106 AVIENT COR CMN (AVNT | 20,789 | 26,071 |
| 67806109 BARNES GROUP INC. CMN | ||
| 90672106 BIOTELEMETRY INC CMN | ||
| 09227Q100 BLACKBAUD, INC CMN ( | 9,942 | 11,926 |
| 09239B109 BLACKLINE, INC. CMN | 5,151 | 4,556 |
| 114340102 AZENTA INC CMN (AZTA | 10,212 | 13,095 |
| 116794108 BRUKER CORPORATION C | 10,602 | 15,104 |
| 118440106 BUCKLE INC COM CMN ( | 8,015 | 9,477 |
| 122017106 BURLINGTON STORES IN | ||
| 163072101 CHEESECAKE FACTORY I | 6,774 | 5,638 |
| 201723103 COMMERCIAL METALS CO | 6,861 | 10,270 |
| 20451N101 COMPASS MINERALS INT | 8,503 | 6,845 |
| 21925Y103 CORNERSTONE ONDEMAND | ||
| 22304C100 COVETRUS INC CMN (CV | 18,254 | 13,320 |
| 22410J106 CRACKER BARREL OLD C | 5,010 | 4,245 |
| 126349109 CSG SYSTEMS INTL INC | 10,177 | 12,446 |
| 229899109 CULLEN FROST BANKERS | 10,438 | 13,111 |
| 243537107 DECKERS OUTDOORS COR | 7,777 | 9,158 |
| 29089Q105 EMERGENT BIOSOLUTION | 18,229 | 8,824 |
| 360271100 FULTON FINANCIAL CO | 9,550 | 10,747 |
| 374689107 GIBRALTAR INDUSTRIES | 10,869 | 9,068 |
| 398905109 GROUP 1 AUTOMOTIVE, | 11,223 | 15,618 |
| 41043F208 HANGER INC CMN (HNGR | 8,189 | 6,762 |
| 421906108 HEALTHCARE SVCS GROU | 10,891 | 6,974 |
| 427746102 HERON THERAPEUTICS I | 15,312 | 9,714 |
| 40425J101 HMS HOLDINGS CORP. C | ||
| 440327104 HORACE MANN EDUCATOR | 7,134 | 6,540 |
| 449253103 IAA, INC. CMN (IAA) | 7,476 | 6,328 |
| 451107106 IDACORP, INC. CMN (I | 17,617 | 20,962 |
| 453836108 INDEPENDENT BANK COR | 4,895 | 5,413 |
| 45688C107 INGEVITY CORPORATION | 16,260 | 16,061 |
| 46121H109 INTRICON CORPORATION | 3,829 | 2,975 |
| 537008104 LITTELFUSE, INC. CMN | 18,344 | 22,028 |
| 501889208 LKQ CORPORATION CMN | 8,703 | 13,027 |
| 577128101 MATTHEWS INTL CORP C | 6,641 | 7,041 |
| 58502B106 MEDNAX INC CMN (MD) | 5,658 | 6,558 |
| 59001K100 MERITOR INC CMN (MTO | 8,888 | 7,930 |
| 610236101 MONRO, INC. CMN (MNR | 4,979 | 4,895 |
| 553498106 MSA SAFETY INC CMN ( | 6,541 | 6,340 |
| 624756102 MUELLER INDUSTRIES I | 10,771 | 16,680 |
| 636518102 NATIONAL INSTRUMENTS | 11,911 | 12,184 |
| 62914B100 NIC INC CMN (EGOV) | ||
| 678026105 OIL STATES INTERNATI | 7,298 | 5,880 |
| P73684113 ONESPAWORLD HOLDINGS | 4,569 | 4,749 |
| 630077105 ONTO INNOVATION INC. | ||
| 69327R101 PDC ENERGY INC CMN ( | 11,029 | 18,097 |
| 71377A103 PERFORMANCE FOOD GRO | 13,350 | 12,023 |
| 72341T103 PING IDENTITY HOLDIN | 13,287 | 11,875 |
| 727493108 PLANTRONICS INC CMN | 6,127 | 5,399 |
| 74319R101 PROG HOLDINGS, INC. | 11,850 | 10,781 |
| 743606105 PROSPERITY BANCSHARE | 13,815 | 13,836 |
| 747316107 QUAKER HOUGHTON CMN | 14,412 | 12,924 |
| 754730109 RAYMOND JAMES FINANC | 7,430 | 9,940 |
| 75606N109 REALPAGE, INC CMN (R | ||
| 75970E107 RENASANT CORPORATION | 9,123 | 9,924 |
| 759916109 REPLIGEN CORP CMN (R | 13,419 | 17,744 |
| 76122Q105 RESOURCES CONNECTION | 7,165 | 9,616 |
| 76156B107 REVOLVE GROUP INC CM | 2,417 | 5,436 |
| 749607107 RLI CORP CMN (RLI) | 11,907 | 12,443 |
| 78709Y105 SAIA INC CMN CLASS ( | 11,080 | 18,537 |
| 816850101 SEMTECH CORP CMN (SM | 17,809 | 21,877 |
| 86333M108 STRIDE INC CMN (LRN) | 7,745 | 9,432 |
| 87166B102 SYNEOS HEALTH INC CM | 18,827 | 26,286 |
| 87724P106 TAYLOR MORRISON HOME | 10,310 | 12,795 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 882681109 TEXAS ROADHOUSE, INC | 9,503 | 10,089 |
| 898202106 TRUPANION, INC. CMN | 6,338 | 9,110 |
| 909214306 UNISYS CORPORATION C | 14,979 | 13,844 |
| 92511U102 VERRA MOBILITY CORPO | 8,952 | 9,937 |
| 957090103 WESTAMERICA BANCORP | 11,396 | 10,969 |
| 957638109 WESTERN ALLIANCE BAN | 6,162 | 10,980 |
| 968223206 WILEY JOHN & SONS CL | 17,239 | 20,280 |
| 980745103 WOODWARD INC CMN (WW | 7,495 | 6,896 |
| 929328102 WSFS FINANCIAL CORP | 14,633 | 15,838 |
| 21870Q105 CORESITE REALTY CORP | ||
| 222795106 COUSINS PROPERTIES I | ||
| 27616P103 EASTERLY GOVERNMENT | 9,871 | 10,474 |
| 277276101 EASTGROUP PROPERTIES | 15,024 | 23,811 |
| 74965L101 RLJ LODGING TRUST CM | 11,772 | 11,514 |
| G4705A100 ICON PUBLIC LIMITED | ||
| 74165N105 PRIMO WATER CORPORAT | ||
| 767744105 RITCHIE BROS. AUCTIO | 10,076 | 10,161 |
| 07725L102 BEIGENE, LTD. SPONSO | 9,445 | 8,399 |
| 44842L103 HUTCHMED (CHINA) LIM | 4,356 | 4,946 |
| 375204 ABB LTD SPONSORED ADR C | ||
| 1317205 AIA GROUP LIMITED SPON | ||
| 9126202 AIR LIQUIDE SA ADR CMN | ||
| 9279100 AIRBUS S.E. ADR CMN (E | ||
| 02364W105 AMERICA MOVIL SAB DE | 4,186 | 4,813 |
| 03523TBN7 ANHEUSER-BUSCH INBEV | ||
| G0403H108 AON PUBLIC LIMITED C | 4,155 | 5,711 |
| 43400100 ASHAI KASEI CORP ADR | ||
| 9EQ2XFYN3 ASML HOLDING N.V. AD | ||
| 9EQ3YTMV5 ASSA ABLOY AB UNSPON | ||
| 46353108 ASTRAZENECA PLC SPONS | ||
| G06242104 ATLASSIAN CORPORATIO | 2,812 | 4,575 |
| 05590Y100 B&M EUROPEAN VALUE R | 8,957 | 10,189 |
| 05946K101 BANCO BILBAO VIZCAYA | 7,477 | 8,535 |
| 110448107 BRITISH AMERICAN TOB | 14,439 | 14,497 |
| 136375102 CANADIAN NATIONAL RA | ||
| 142795202 CARLSBERG A/S SPONSO | 14,918 | 16,234 |
| 204319107 COMPAGNIE FINANCIERE | 8,578 | 12,220 |
| 23381D102 DAIICHI SANKYO CO LT | 5,512 | 4,369 |
| 233990258 DAIKIN INDUSTRIES, L | ||
| 253992630 DBS GROUP HOLDINGS S | ||
| 251542106 DEUTSCHE BOERSE AG U | 3,847 | 3,847 |
| 252990007 DIAGEO PLC SPON ADR | ||
| 23328E106 DNB ASA SPONSORED AD | ||
| 26251A108 DSV PANALPINA A/S UN | 9,796 | 11,794 |
| 29265W207 ENEL SOCIETA PER AZI | 18,637 | 14,976 |
| 29286D105 ENGIE SPONSORED ADR | 12,962 | 12,920 |
| 297284200 ESSILOR INTERNATIONA | 13,181 | 17,886 |
| 344044102 FLUTTER ENTERTAINMEN | 3,511 | 2,766 |
| 36315X101 GALAPAGOS NV SPONSOR | ||
| 372303206 GENMAB A/S SPONSORED | 11,767 | 12,778 |
| 37636P108 GIVAUDAN SA ADR CMN | 12,473 | 16,304 |
| 398438408 GRIFOLS S A ADR CMN | ||
| 40415F101 HDFC BANK LIMITED SP | 7,373 | 6,442 |
| 42751Q105 HERMES INTERNATIONAL | 8,223 | 12,926 |
| 43858F109 HONG KONG EXCHANGES | 10,527 | 10,631 |
| 443251103 HOYA CORP SPONSORED | 7,653 | 9,064 |
| 450737101 IBERDROLA SOCIEDAD A | 9,116 | 8,145 |
| 455793109 INDUSTRIA DE DISENO | 9,957 | 9,717 |
| 471115402 JARDINE MATHESON HOL | 4,340 | 4,071 |
| 492089107 KERING ADR CMN (PPRU | 15,973 | 18,088 |
| 493990188 KEYENCE CORPORATION | ||
| 780641205 KONINKLIJKE KPN N.V. | 3,760 | 3,611 |
| 9EQ4QZBZ1 KONINKLIJKE PHILIPS | ||
| 502117203 L'OREAL CO (ADR) ADR | 13,710 | 17,070 |
| 54211N101 LONDON STOCK EXCHANG | 20,984 | 17,107 |
| 55078THD2 LVMH MOET HENNESSY L | ||
| 58733R102 MERCADOLIBRE, INC. C | 8,931 | 8,090 |
| 626425102 MURATA MANUFACTURING | 4,880 | 4,453 |
| 641069406 NESTLE SA SPONSORED | 13,249 | 16,364 |
| 654090109 NIDEC CORPORATION SP | 8,631 | 8,013 |
| 654624105 NIPPON TELEG & TEL S | ||
| 65479L108 NITORI HOLDINGS CO., | 9,670 | 7,434 |
| 670100205 NOVO-NORDISK A/S ADR | 19,368 | 30,688 |
| 714264207 PERNOD RICARD SPONSO | 7,412 | 9,188 |
| 74365P108 PROSUS NV SPONSORED | ||
| 756255204 RECKITT BENCKISER GR | 11,812 | 12,095 |
| 9JE0EKFW0 RECRUIT HOLDINGS CO. | ||
| 759530108 REED ELSEVIER PLC SP | 11,944 | 15,685 |
| 767204100 RIO TINTO PLC SPONSO | ||
| 771195104 ROCHE HOLDING AG ADR | 4,163 | 5,097 |
| 786584102 SAFRAN SA SPONSORED | 21,293 | 18,640 |
| 803054204 SAP SE (SPON ADR) (S | 14,147 | 15,552 |
| 824551105 SHIN-ETSU CHEMICAL C | 11,758 | 11,979 |
| 824667109 SHIONOGI & CO., LTD. | 9,104 | 11,695 |
| J75734103 SMC CORP. CMN (SMECF | 14,668 | 16,290 |
| J75963AU2 SOFTBANK GRP CORP UN | ||
| 214991333 STMICROELECTRONICS N | ||
| 826991887 STRAUMANN HOLDING AG | ||
| 86959X107 SUZUKI MOTOR CORPORA | ||
| 874039100 TAIWAN SEMICONDUCTOR | 28,801 | 30,175 |
| 88032Q109 TENCENT HOLDINGS LIM | 15,649 | 12,070 |
| 88156J105 TERUMO CORPORATION A | 3,446 | 3,841 |
| 87241L109 TFI INTERNATIONAL IN | 4,641 | 8,873 |
| 889110102 TOKYO ELECTRON LIMIT | 5,578 | 7,770 |
| 89151E109 TOTALENERGIES SE SPO | 4,818 | 5,450 |
| 90460M204 UNICHARM CORP. SPONS | 6,945 | 6,225 |
| 904767704 UNILEVER PLC (NEW) S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 5,430,138 | 6,680,358 |
| 38145C232 GS MLP ENERGY INFRAS | ||
| 85749R156 STATE STREET HEDGED | ||
| VANGUARD VANGUARD FTSE EMERGIN | 532,959 | 513,296 |
| 38147N228 GS GQG PARTNERS INTE | 835,516 | 899,968 |
| 004498101 ACI WORLDWIDE, INC. | 17,168 | 15,684 |
| 00653Q102 ADAPTHEALTH CORP CMN | 8,918 | 7,436 |
| 021369103 ALTAIR ENGINEERING I | 10,120 | 13,067 |
| 047649108 ATKORE INC CMN (ATKR | 1,043 | 1,334 |
| 05368M106 AVID BIOSERVICES, IN | 6,349 | 9,863 |
| 067806109 BARNES GROUP INC. CM | 14,274 | 12,999 |
| 09062W204 BIOLIFE SOLUTIONS, I | 8,187 | 8,050 |
| 14843C105 CASTLE BIOSCIENCES I | 7,330 | 5,573 |
| 236272100 DANIMER SCIENTIFIC I | 5,866 | 1,823 |
| 683344105 ONTO INNOVATION INC. | 9,728 | 17,412 |
| 690370101 OVERSTOCK.COM INC DE | 4,225 | 3,305 |
| 92538J106 VERTEX, INC. CMN (VE | 3,822 | 3,047 |
| 20369C106 COMMUNITY HEALTHCARE | 2,613 | 2,742 |
| 222795502 COUSINS PROPERTIES I | 14,039 | 16,193 |
| 74167P108 PRIMO WATER CORPORAT | 11,465 | 12,570 |
| 38141W273A GS FINANCIAL SQUARE | 43,541 | 43,541 |
| 000375204 ABB LTD SPONSORED AD | 15,087 | 18,780 |
| 00687A107 ADIDAS AG ADR CMN (A | 5,121 | 4,319 |
| 001317205 AIA GROUP LIMITED SP | 19,977 | 16,332 |
| 009126202 AIR LIQUIDE SA ADR C | 8,644 | 9,171 |
| 009279100 AIRBUS S.E. ADR CMN | 12,547 | 13,448 |
| 03524A108 ANHEUSER-BUSCH INBEV | 9,654 | 8,477 |
| 043400100 ASHAI KASEI CORP ADR | 7,987 | 6,872 |
| N07059210 ASML HOLDING N.V. AD | 23,229 | 33,438 |
| 045387107 ASSA ABLOY AB UNSPON | 3,809 | 4,378 |
| 045519402 ASSOCIATED BRITISH F | 5,015 | 5,246 |
| 046353108 ASTRAZENECA PLC SPON | 21,254 | 23,708 |
| 05565A202 BNP PARIBAS SPONSORE | 8,571 | 9,641 |
| 23304Y100 DBS GROUP HOLDINGS S | 7,618 | 8,915 |
| 25243Q205 DIAGEO PLC SPON ADR | 7,118 | 9,466 |
| 23341C103 DNB BANK ASA SPONSOR | 8,095 | 9,209 |
| 29429L105 EPIROC AB ADR CMN (E | 9,726 | 10,379 |
| 456837103 ING GROEP N.V. SPONS | 4,296 | 4,858 |
| J32491102 KEYENCE CORPORATION | 25,233 | 31,105 |
| 500472303 KONINKLIJKE PHILIPS | 6,995 | 4,643 |
| 502441306 LVMH MOET HENNESSY L | 9,418 | 12,070 |
| 64110W102 NETEASE INC SPONSORE | 3,467 | 3,053 |
| 653656108 NICE SYSTEMS LTD 1 A | 5,301 | 5,768 |
| 654902204 NOKIA CORPORATION SP | 4,626 | 5,169 |
| 68750L102 ORSTED A/S ADR CMN ( | 4,538 | 3,874 |
| 75629J101 RECRUIT HOLDINGS CO. | 6,000 | 7,907 |
| 861012102 STMICROELECTRONICS N | 10,916 | 13,393 |
| 86317T103 STRAUMANN HOLDING AG | 7,359 | 13,074 |
| 38150B459 GS MLP ENERGY INFRAS | 487,742 | 594,576 |
| 85749T889 STATE STREET HEDGED | 810,480 | 903,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38148U338 GS STRATEGIC FACTOR | |||
| 38150B293 GS STRATEGIC FACTOR | AT COST | 896,214 | 886,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,721 | 18,721 | ||
| CHARITABLE ADVISORY FEES | 18,213 | 18,213 |
| Name | Address |
|---|---|
|
Ogasawara Co Ltd |
452 Loring Ave Los Angeles,CA90024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 305 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 5,260 | 5,260 | 0 |