| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,108 | 711 | 6,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 345 SHS VANGUARD EXTENDED MARKET ETF | 63,087 | 63,087 |
| 423 SHS VANGUARD 500 INDEX FUND | 186,026 | 186,026 |
| 2,541 SHS PIMCO INCOME FUND | 30,336 | 30,336 |
| 109 SHS PRIMECAP ODYSSEY AGGR GROWTH FUND | 5,770 | 5,770 |
| 456 SHS ISHARES MSCI ACWI ETF | 48,236 | 48,236 |
| 230 SHS SPDR S&P 500 ETF | 109,241 | 109,241 |
| 857 SHS JOHCM INTERNATIONAL SELECT FUND | 25,765 | 25,765 |
| 1,162 SHS ISHARES CORE US AGGREGATE BOND ETF | 132,561 | 132,561 |
| 4,846 SHS PIMCO INV GRADE CREDIT BOND FUND | 51,807 | 51,807 |
| 2,006 SHS BBH LIMITED DURATION FUND | 20,639 | 20,639 |
| 1,157 SHS ARTISAN INTERNATIONAL VALUE FUND | 48,814 | 48,814 |
| 919 SHS VANECK FALLEN ANGEL HIGH YLD BOND ETF | 30,299 | 30,299 |
| 373 SHS ARTISAN MID CAP FUND | 16,918 | 16,918 |
| 227 SHS BARON GLOBAL ADVANTAGE FUND | 11,991 | 11,991 |
| 1,144 SHS LAZARD GLOBAL LSTD INFRASTRUCTURE FUND | 18,879 | 18,879 |
| 103 SHS ISHARES CORE S&P SMALL CAP ETF | 11,795 | 11,795 |
| 42 SHS ISHARES IBOXX INVT GRADE BOND ETF | 5,566 | 5,566 |
| 237 SHS ISHARES MSCI EMERGING MARKETS ETF | 11,577 | 11,577 |
| 2,946 SHS JPMORGAN GROWTH ADVANTAGE FUND | 98,648 | 98,648 |
| 1,392 SHS JPMORGAN HEDGED EQUITY FUND | 37,570 | 37,570 |
| 56 SHS ISHARES US REAL ESTATE ETF | 6,504 | 6,504 |
| 139 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | 11,890 | 11,890 |
| 85 SHS VANGUARD DIVIDEND APPRECIATION ETF | 14,599 | 14,599 |
| 466 SHS VANGUARD FTSE DEVELOPED MKTS ETF | 23,794 | 23,794 |
| 1,439 SHS NEUBERGER BERMAN LARGE CAP VALUE FUND | 63,684 | 63,684 |
| 33 SHS INVESCO QQQ TRUST | 13,129 | 13,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OVATION ALTERNATIVE INCOME FUND, LP | FMV | 196,410 | 196,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 130,640 |
| OVATION ALTERNATIVE INCOME FUND, LP NONDEDUCTIBLE EXPENSES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 16,234 | 16,234 | 0 | |
| OFFICE SUPPLIES | 5 | 1 | 4 | |
| DUES AND SUBSCRIPTIONS | 463 | 46 | 417 | |
| FEES AND LICENSES | 10 | 1 | 9 | |
| INSURANCE EXPENSE | 325 | 32 | 293 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OVATION ALTERNATIVE INCOME FUND, LP - ORDINARY INCOME | 718 | 718 | 718 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 52 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD - EMPLOYEE | 1,855 | 2,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,198 | 5,198 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 136 | 136 | 0 |