| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STURM GROUP MGMT FEES | 140,538 | 133,911 | 6,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS FIXED INCOME FUNDS | FMV | 30,417 | 30,417 |
| JPM STRATEGIC INCOME OPPTY FUND | FMV | 1,497,817 | 1,497,817 |
| FIDELITY INVESTMENTS | FMV | 26,695,431 | 26,695,461 |
| GREY STREET INVESTMENTS | FMV | 5,777,659 | 5,777,659 |
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | FMV | 2,917,611 | 2,954,497 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II | FMV | 2,300,345 | 2,251,910 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III | FMV | 5,000,000 | 4,758,257 |
| ARROWMARK SPECIALTY FINANCE, LLC | FMV | 766,304 | 1,554,951 |
| ARTISAN THEMATIC FUND LP AKA ANTERO PEAK LONGSHORT OFFSHORE FUND LTD | FMV | 5,256,299 | 8,829,927 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | FMV | 1,609,283 | 1,541,828 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | FMV | 1,456,750 | 2,145,322 |
| BREP EUROPE IV(ALBERTA) LP | FMV | 511,555 | 598,985 |
| BREP VIII LP | FMV | 332,982 | 925,680 |
| DST GLOBAL III LP | FMV | 318,649 | 56,511 |
| GS VINTAGE FUND VI LP | FMV | 330,922 | 693,435 |
| GSO CAPITAL SOLUTIONS FUND AKA GSO PRIVATE INVESTORS OFFSHORE LP | FMV | 1,828,843 | 117,597 |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | FMV | 770,747 | 324,902 |
| GSO CSF III FINANCE LP | FMV | 152,172 | 168,103 |
| GS-PRIVATE EQUITY CO-INVESTMENT PARTNERS LP | FMV | 192,960 | 1,137,514 |
| ICONIQ STRATEGIC PARTNERS III-B | FMV | 1,789,138 | 12,568,647 |
| ICONIQ STRATEGIC PARTNERS IV-B | FMV | 566,233 | 1,872,884 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | FMV | 1,695,917 | 2,376,822 |
| ICQ CPE 2018 B | FMV | 591,657 | 1,050,572 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | FMV | 2,881,509 | 5,375,330 |
| LEGACY CAPITAL III | FMV | 414,426 | 445,942 |
| PRIVATE EQUITY MANGERS 2017 | FMV | 1,372,907 | 3,133,874 |
| TPG GENPAR VII LP | FMV | 1,138,715 | 1,877,111 |
| VISTA EQUITY PARTNERS FUND VII-A, LP | FMV | 1,150,188 | 1,998,215 |
| IPI PARTNERS II-B | FMV | 390,547 | 408,241 |
| BUILDERS VC FUND II LP | FMV | 249,507 | 306,365 |
| PPC III - A LP | FMV | 2,510,122 | 3,388,018 |
| OWL ROCK CAPITAL TECHNOLOGY HOLDINGS LLC | FMV | 2,500 | 465,189 |
| HUDSON BAY | FMV | 7,000,000 | 8,813,277 |
| KABOUTER OFF-SHORE | FMV | 1,000,000 | 1,263,802 |
| POINT72 | FMV | 10,000,000 | 12,168,881 |
| VERITION INTERNATIONAL MULTI-STRATEGY FUND | FMV | 5,000,000 | 9,187,781 |
| COATUE-FINTECH | FMV | 2,000,000 | 2,667,412 |
| TENERE CAPITAL FUND OFFSHORE LP | FMV | 4,000,000 | 4,498,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,818 | 8,377 | 441 |
| Description | Amount |
|---|---|
| SALE OF SECURITIES - BASIS DIFFERENCES | 8,308,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | 14,789 | 14,789 | 0 | |
| ARROWMARK SPECIALTY FINANCE | 6 | 6 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 4,352 | 4,352 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 2,915 | 2,915 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 2,112 | 2,112 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | 474 | 474 | 0 | |
| DST GLOBAL III LP | 955 | 955 | 0 | |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | 29 | 29 | 0 | |
| GSO CSF III FINANCE LP | 6 | 6 | 0 | |
| GSO CSF III FINANCE 2 LP | 5 | 5 | 0 | |
| ICONIQ STRATEGIC PARTNERS III-B | 31,454 | 31,454 | 0 | |
| ICONIQ STRATEGIC PARTNERS IV-B | 12,516 | 12,516 | 0 | |
| ICONIQ STRATEGIC PARTNERS V-B, LP | 43,118 | 43,118 | 0 | |
| ICQ CPE 2018 B | 8,465 | 8,465 | 0 | |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 92,895 | 92,895 | 0 | |
| LEGACY CAPITAL III (SCHED K-1) (SCHED K-1) | 16,107 | 16,107 | 0 | |
| TPG PARTNERS VII, LP | 16,805 | 16,805 | 0 | |
| TPG PARTNERS VII-AIV I, LP | 139 | 139 | 0 | |
| TPG VII CARTHAGE AIV I, L.P. | 79 | 79 | 0 | |
| TPG VII DE AIV I, LP | 58 | 58 | 0 | |
| TPG VII KENTUCKY AIV I, L.P. | 18 | 18 | 0 | |
| TPG VII MAGNI AIV II, LP | 61 | 61 | 0 | |
| TPG VII MANTA AIV I, L.P. | 321 | 321 | 0 | |
| VISTA EQUITY PARTNERS FUND VII-A, LP | 30,308 | 30,308 | 0 | |
| IPI PARTNERS II-B | 30,811 | 30,811 | 0 | |
| BUILDERS VC FUND II LP | 50,471 | 50,471 | 0 | |
| PPC 111 A LP | 83,692 | 83,692 | 0 | |
| OTHER BUSINESS EXPENSES | 12,293 | 3,880 | 8,413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIDELITY #4792 | 16,798 | 16,798 | 16,798 |
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | -1,325 | -1,325 | -1,325 |
| ARROWMARK SPECIALTY FINANCE, LLC | 119,919 | 119,919 | 119,919 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 84,511 | 84,511 | 84,511 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 145,182 | 145,182 | 145,182 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | -3,146 | -3,146 | -3,146 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | -14,082 | -14,082 | -14,082 |
| ICONIQ STRATEGIC PARTNERS III-B | -362 | -362 | -362 |
| ICONIQ STRATEGIC PARTNERS IV-B | -359 | -359 | -359 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | -4,087 | -4,087 | -4,087 |
| ICQ CPE 2018 B | -4,127 | -4,127 | -4,127 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | -16,732 | -16,732 | -16,732 |
| LEGACY CAPITAL III | 216 | 216 | 216 |
| TPG PARTNERS VII, LP | -581 | -581 | -581 |
| TPG PARTNERS VII-AIV I, LP | 5,207 | 5,207 | 5,207 |
| TPG VII DE AIV I, LP | 6 | 6 | 6 |
| TPG VII KENTUCKY AIV I, L.P. | -2 | -2 | -2 |
| TPG VII MANTA AIV II, L.P. | 193 | 193 | 193 |
| VISTA EQUITY | -72 | -72 | -72 |
| IPI PARTNERS II-B AND IPI PARTNERS II-B(AIV), LP. | -4,829 | -4,829 | -4,829 |
| BUILDERS VC FUND II LP | -22 | -22 | -22 |
| PPC 111A | -12,385 | -12,385 | -12,385 |
| CONTRIBUTION REFUND | 32,393 | 32,393 | 32,393 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES FROM INVESTMENTS | 2,578,501 |
| PERMANENT DIFFERENCES | 766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 738 | 738 | 0 | |
| INVESTMENT FEES | 43,839 | 43,839 | 0 | |
| EXECUTIVE MANAGEMENT FEES | 7,260 | -219,707 | 226,967 |