| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,316 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 63,534 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLATLEY HOSPITALITY LLC | 250,000 | 250,000 |
| SKIPPER PPTYS LLC | 100,000 | 100,000 |
| GRFE HOLDINGS LLC | 430,000 | 430,000 |
| PHF INVTS LLC | 40,000 | 40,000 |
| PHF INVTS LLC | 70,000 | 70,000 |
| KUEHN ENTPRS LLC | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX | 206,656 | 206,656 |
| PERRIGO COMPANY PLC | 15,442 | 15,442 |
| SHERWIN WILLIAMS | 15,464 | 15,464 |
| BLACKBERRY LTD | 9,350 | 9,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 1,713,609 | 1,237,323 | 476,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASED LABOR | 507,815 | 507,815 | ||
| DOG FOOD | 29,800 | 29,800 | ||
| SUPPLIES | 99,668 | 99,668 | ||
| REPAIRS | 10,462 | 10,462 | ||
| UTILITIES | 66,554 | 66,554 | ||
| TRANSPORTATION | 2,535 | 2,535 | ||
| ANIMAL CARE | 53,027 | 53,027 | ||
| AWARENESS | 5,688 | 5,688 | ||
| EDUCATION | 1,408 | 1,408 | ||
| MISCELLANEOUS | 141 | 141 | ||
| INSURANCE | 19,131 | 19,131 | ||
| TAXES AND LICENSES | 2,293 | 2,293 | ||
| POSTAGE AND SHIPPING | 914 | 914 | ||
| DUES AND SUBSCRIPTIONS | 1,452 | 1,452 | ||
| VOLUNTEER APPRECIATION | 524 | 524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTIONS | 22,393 | 22,393 | |
| MERCHANDISE SALES | 683 | 683 | |
| RENTAL INCOME | 2,750 | 2,750 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 48,614 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |