| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $5,396,597 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $6,401 TOTAL PART I, LINE 6A: $5,402,998 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $11,048,506 BOOK BASIS: $5,721,211 NET GAIN/(LOSS): $5,327,295 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $66,413 DISTRIBUTIONS IN EXCESS OF BASIS NET GAIN/(LOSS): $2,889 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT MTN BO | 228,000 | 214,104 |
| APPLE INC NOTE CALL - 3.350% - | 316,068 | 325,785 |
| BERKSHIRE HATHAWAY INC DEL - 3 | 433,552 | 400,924 |
| CISCO SYSTEMS INC - 3.625% - 0 | 206,132 | 212,212 |
| CITIBANK CCIT SER 2017-A7 - 1. | 251,404 | 250,431 |
| GOLDMAN SACHS GROUP INC NOTE - | 224,730 | 215,485 |
| JP MORGAN CHASE - 3.125% - 01/ | 218,990 | 210,016 |
| MICROSOFT CORP - 3.125% - 11/0 | 283,192 | 293,351 |
| PFIZER INC NT - 3.400% - 05/15 | 263,147 | 264,234 |
| PROCTER &GAMBLE CO - 3.000% - | 328,963 | 326,394 |
| WAL-MART STORES INC - 3.700% - | 281,709 | 280,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 222,538 | 351,287 |
| ADOBE SYSTEMS, INC | 107,099 | 392,406 |
| ALPHABET INC CL A | 337,219 | 759,024 |
| ALPHABET INC CL C | 198,206 | 923,055 |
| AMAZON COM | 284,437 | 1,290,390 |
| AMERICAN TOWER REIT INC | 103,843 | 217,035 |
| AMERICAN WATER WORKS COMPANY I | 98,075 | 147,311 |
| ANALOG DEVICES INC | 149,969 | 314,101 |
| APPLE INC | 128,500 | 844,345 |
| ASTRAZENECA | 322,308 | 346,821 |
| AT MID CAP EQUITY FUND INSTITU | 2,646,884 | 4,786,317 |
| AUTOMATIC DATA PROCESSING INC | 90,740 | 273,457 |
| BLACKROCK INC | 117,026 | 262,766 |
| BOOKING HOLDINGS INC | 399,669 | 412,668 |
| CHARLES SCHWAB CORP | 254,359 | 507,039 |
| CHEVRON CORP | 183,800 | 179,428 |
| CISCO SYSTEMS INC | 236,970 | 508,164 |
| CME GROUP, INC | 149,984 | 172,487 |
| COLGATE-PALMOLIVE COMPANY | 4,600,192 | 9,968,394 |
| COSTCO WHOLESALE CORPORATION | 219,269 | 379,791 |
| D R HORTON | 103,423 | 118,753 |
| DANAHER CORP | 101,653 | 470,155 |
| DOLLAR GENERAL CORP | 184,125 | 280,874 |
| ECOLAB INC | 171,951 | 230,367 |
| FHLMC 8.375% PFD PERP | 498,648 | 53,382 |
| FIDELITY NATIONAL INFORMATION | 168,219 | 278,987 |
| FISERV INC | 124,168 | 248,785 |
| FNMA 8.25% PFD SER S | 502,253 | 59,124 |
| HOME DEPOT INC | 237,077 | 589,729 |
| HONEYWELL INTL | 359,327 | 510,850 |
| INTERCONTINENTAL EXCHANGE, INC | 138,780 | 258,769 |
| ISHARE SP SMALL CAP 600 INDEX | 987,308 | 3,091,769 |
| ISHARES S&P 500 INDEX FD | 2,010,174 | 6,200,869 |
| ISHARES TR DJ SEL DIVIDEND INX | 504,338 | 1,323,972 |
| ISHARES TR S & P MIDCAP 400 IN | 999,030 | 3,085,571 |
| ISHARES TRUST RUSSELL 1000 GRO | 112,684 | 561,674 |
| JP MORGAN CHASE | 134,713 | 477,742 |
| LINDE PLC COM | 93,185 | 329,109 |
| MARTIN MARIETTA MATLS INC | 230,224 | 276,647 |
| MATTHEWS PACIFIC TIGER FUND I | 1,738,535 | 1,755,137 |
| MEDTRONIC PLC | 184,728 | 242,383 |
| MFS INSTITUTIONAL INVESTORS TR | 1,130,873 | 1,385,197 |
| MICROSOFT CORP | 276,453 | 1,797,967 |
| MONDELEZ INTERNATIONAL INC | 182,845 | 227,709 |
| NEXTERA ENERGY, INC | 267,347 | 471,281 |
| OTIS WORLDWIDE CORP | 204,670 | 312,146 |
| PEPSICO INC | 147,211 | 261,781 |
| PIONEER NAT RES CO | 297,436 | 336,114 |
| PNC FINANCIAL GROUP INC | 264,539 | 380,988 |
| QUALCOMM INC | 123,502 | 367,752 |
| RAYTHEON TECHNOLOGIES CORP | 334,573 | 416,616 |
| ROPER INDUSTRIES | 183,317 | 278,885 |
| S&P GLOBAL INC COM | 289,472 | 419,546 |
| SALESFORCE.COM | 356,204 | 478,273 |
| STANLEY BLACK & DECKER INC | 329,354 | 332,160 |
| STRYKER CORPORATION | 91,747 | 218,482 |
| T-MOBILE US INC | 296,542 | 428,778 |
| TE CONNECTIVITY LTD | 303,260 | 368,985 |
| THE BLACKSTONE GROUP INC CL A | 187,351 | 487,283 |
| THERMO FISHER SCIENTIFIC INC | 83,255 | 419,694 |
| TJX COMPANIES INC | 117,997 | 185,245 |
| UNION PACIFIC | 150,834 | 355,725 |
| UNITEDHEALTH GROUP INC | 172,518 | 690,945 |
| US BANCORP | 279,481 | 333,257 |
| VANGUARD SM-CAP ETF | 844,748 | 1,469,065 |
| VIRTUS EMERGING MARKETS OPPTS | 346,480 | 383,307 |
| VISA INC | 376,247 | 733,130 |
| WALT DISNEY HOLDINGS CO | 336,969 | 338,590 |
| ZOETIS INC | 158,529 | 338,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AP ENERGY INFRASTRUCTURE FD LL | 2,943,226 | 4,759,308 | |
| ELSTON LAND FUND LLC | 610,698 | 600,000 | |
| ENTERPRISE PRODUCTS PARTNERS L | 713,700 | ||
| OMAHA VENTURES II LLC | 8,888 | 91,200 | |
| OMAHA VENTURES LLC | 16,342 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 105,860 | 105,860 | ||
| Bank Charges | 201 | 201 | ||
| K-1 Exp AP ENERGY INFRASTRUCTU | 71,587 | 68,520 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AP ENERGY INFRASTRUCTURE FD LLC | 251,956 | 95,322 | |
| K-1 Inc/Loss ELSTON LAND FUND LLC | 10,698 | 10,698 | |
| K-1 Inc/Loss ENTERPRISE PRODUCTS PARTNERS LP | 55,611 | 2 | |
| K-1 Inc/Loss OMAHA VENTURES II LLC | 827 | -784 | |
| K-1 Inc/Loss OMAHA VENTURES LLC | -16,390 | 1,388 | |
| Class Action Lawsuit Proceeds | 31 | 31 | |
| Interest Income from PRI | 500 | 500 | |
| State Tax Refund | 10,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 75,843 | 75,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 20,500 | |||
| 990-T Extension for 2020 | 10,700 | |||
| STATE INCOME TAX EXTS FOR 2020 | 1,355 |